EN DE

Kimco Realty Corporation (KIM) Fair Value & Analysis

Real Estate · US · Market cap $16.4B

KR Kimco Realty Corporation logo Kimco Realty Corporation KIM · US
Price$24.46
Fair Value$12.60
Upside-48.5%
Quality56/100
Watch Kimco Realty Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 28.5% net margin
Moderate debt · generates free cash flow
4.16% dividend yield
Trails peers (1/15)
Moderate moat 56/100
Evidence: High Range $11.04 – $18.41 Share as image

Fair value as of: Jul 26, 2026

From 16 valuation models · updated 15 days ago

Share price −2.0% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($18.41). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.38 $14.37 Fair Value $12.60 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $14.37 – $26.38 · fair‑value band $11.04 – $18.41 · the $24.46 price screens above the $12.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kimco Realty Corporation (KIM) currently trades at $24.46, while our model-based Fair Value estimate is $12.60, implying the stock looks roughly 48.5% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kimco Realty Corporation generated revenue of $2.2B at a net margin of 28.5%. Revenue grew 4.0% year over year. It earns a return on equity of 5.9%. Net debt stands at $8.4B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $11.04 (bear case) to $18.41 (bull case); at $24.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -48%, KIM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.58 $8.37 $18.21 80
Residual Income $12.15 $12.58 $12.60 76
Rev-Margin DCF $5.42 $12.83 74
All 16 models by family
DCF Models
FCF DCF $1.39 $9.14 $21.18 38
5Y Revenue Exit $5.39 $13.39 39
5Y EBITDA Exit $8.01 $22.26 $39.11 41
10Y Revenue Exit $5.46 $13.49 36
10Y EBITDA Exit $5.51 $17.25 $33.35 37
Dividend Discount
Gordon GGM $9.73 $20.23 $32.09 70
DDM Multi-Stage $9.73 $16.54 $21.23 61
Multiples
P/S Multiple $11.04 $14.72 $18.41 58
P/B Multiple $11.04 $14.72 $18.41 55
EV/EBIT $6.59 $12.73 $18.87 53
EV/EBITDA $14.26 $22.96 $31.65 54
EV/Revenue $2.68 $7.04 43
Asset-Based
NCAV (Graham) $7.70 $10.32 $15.41 50
Growth DCF
Growth DCF $1.58 $8.37 $18.21 80
Rev-Margin DCF $5.42 $12.83 74
Economic Profit
Residual Income $12.15 $12.58 $12.60 76

Widest divergence: Dividend Discount ($16.54) versus Growth DCF ($5.42). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.2B
Revenue growth (YoY) +4.0%
Net margin 28.5%
Return on equity 5.9%
Free cash flow $772M FY2025
P/E ratio 28.0
More key figures
Operating margin 34.4%
EPS (TTM) $0.8700
Dividend yield 4.2%
EPS growth (YoY) +29.4%
Net debt $8.4B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 67

Profitability 35
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kimco Realty Corporation is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States.

Full company description

Kimco Realty Corporation is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States. The company's portfolio is strategically concentrated in the first-ring suburbs of the top major metropolitan markets, including high-barrier-to-entry coastal markets and Sun Belt cities. Its tenant mix is focused on essential, necessity-based goods and services that drive multiple shopping trips per week. Publicly traded on the NYSE since 1991 and included in the S&P 500 Index, the company has specialized in shopping center ownership, management, acquisitions, and value-enhancing redevelopment activities for more than 65 years. With a proven commitment to corporate responsibility, Kimco Realty is a recognized industry leader in this area. As of March 31, 2026, the company owned interests in 565 U.S. shopping centers and mixed-use assets comprising 100 million square feet of gross leasable space. Kimco Realty Corporation was incorporated in 1958 in Maryland and is based in Jericho, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kimco Realty Corporation reported revenue of $2.1B in FY2025 versus $1.4B in FY2021, a compound +11.9%/yr. Reported net income was $584M in FY2025, compounding −8.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.1B
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+7.4%
Avg. growth/yr (5Y)
+15.1%
Avg. growth/yr (34Y)
+11.7%
Revenue +11.9%/yr
FY21 $1.4B
FY22 $1.7B
FY23 $1.8B
FY24 $2.0B
FY25 $2.1B
Net income −8.8%/yr
FY21 $844M
FY22 $126M
FY23 $654M
FY24 $411M
FY25 $584M

KIM screens 48% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kimco Realty Corporation Fair Value". https://www.fairvalue-calculator.com/stock/KIM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −49% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 29% · Below median
Operating margin (TTM) 34% · Bottom 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 4.2% · Below median
Debt / equity 0.79× · Higher than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 28.0× · Pricier than 75% of peers
P/B 1.58× · Pricier than 75% of peers
P/S (TTM) 7.61× · Pricier than median
P/FCF 21.3× · Pricier than 75% of peers
EV/EBITDA 18.6× · Pricier than 75% of peers
PEG 3.37× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 20 · sector 22
PAST 23 · sector 30
HEALTH 61 · sector 66
DIVIDEND 83 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Compare Kimco Realty Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kimco Realty Corporation (KIM) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $12.60 versus a price of $24.46, about −48% (overvalued).
What is the fair value of KIM?
Our model-based fair value for Kimco Realty Corporation is $12.60 (as of Jul 26, 2026), built from audited fundamentals. The current price is $24.46.
What is the quality score of KIM?
Kimco Realty Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kimco Realty Corporation (KIM)?
Kimco Realty Corporation reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of KIM?
The net profit margin of Kimco Realty Corporation is about 28.5%, meaning it keeps roughly 28.5% of revenue as net income. Based on the latest reported figures.
Does Kimco Realty Corporation pay a dividend?
Kimco Realty Corporation currently shows a dividend yield of about 4.16% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kimco Realty Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.