EN DE

Regency Centers Corporation (REG) Fair Value & Analysis

Real Estate · US · Market cap $14.5B

RC Regency Centers Corporation logo Regency Centers Corporation REG · US
Price$77.12
Fair Value$33.69
Upside-56.3%
Quality55/100
Watch Regency Centers Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 33.1% net margin
Moderate debt · generates free cash flow
3.80% dividend yield
Trails peers (4/15)
Wide moat 67/100
Evidence: High Range $31.49 – $47.72 Share as image

Fair value as of: Jul 27, 2026

From 14 valuation models · updated 14 days ago

Share price −3.3% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($47.72). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$82.68 $45.32 Fair Value $33.69 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $45.32 – $82.68 · fair‑value band $31.49 – $47.72 · the $77.12 price screens above the $33.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Regency Centers Corporation (REG) currently trades at $77.12, while our model-based Fair Value estimate is $33.69, implying the stock looks roughly 56.3% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Regency Centers Corporation generated revenue of $1.7B at a net margin of 33.1%. Revenue grew 10.0% year over year. It earns a return on equity of 8.0%. Net debt stands at $5.8B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $31.49 (bear case) to $47.72 (bull case); at $77.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -52% fair-value upside, at -56%, REG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.04 $16.68 $41.45 80
Residual Income $31.12 $33.13 $36.70 76
Rev-Margin DCF $2.24 $20.05 $41.27 74
All 14 models by family
DCF Models
FCF DCF $0.7800 $16.68 $41.90 38
5Y Revenue Exit $2.24 $20.26 $43.76 39
5Y EBITDA Exit $23.65 $61.49 $107.01 41
10Y Revenue Exit $0.5800 $17.11 $40.33 36
10Y EBITDA Exit $15.29 $46.19 $89.94 37
Multiples
P/S Multiple $36.73 $48.97 $61.22 58
P/B Multiple $36.73 $48.97 $61.22 55
EV/EBIT $27.30 $44.59 $61.88 53
EV/EBITDA $42.16 $64.41 $86.65 54
EV/Revenue $4.04 $16.30 $28.56 43
Asset-Based
NCAV (Graham) $18.86 $25.27 $37.72 50
Growth DCF
Growth DCF $1.04 $16.68 $41.45 80
Rev-Margin DCF $2.24 $20.05 $41.27 74
Economic Profit
Residual Income $31.12 $33.13 $36.70 76

Widest divergence: Multiples ($48.97) versus Growth DCF ($16.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +10.0%
Net margin 33.1%
Return on equity 8.0%
Free cash flow $394M FY2025
P/E ratio 26.6
More key figures
Operating margin 40.7%
EPS (TTM) $2.91
Dividend yield 3.8%
EPS growth (YoY) +17.2%
Net debt $5.8B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 63

Profitability 37
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Regency Centers Corporation is a fully integrated real estate company and self-administered and self-managed real estate investment trust that began its operations as a publicly-traded REIT in 1993. The Company conducts substantially all of its operations, and owns, directly or indirectly, substantially all of its assets.

Full company description

Regency Centers Corporation is a fully integrated real estate company and self-administered and self-managed real estate investment trust that began its operations as a publicly-traded REIT in 1993. The Company conducts substantially all of its operations, and owns, directly or indirectly, substantially all of its assets. Our business consists of acquiring, developing, owning, and operating income-producing retail real estate principally located in suburban trade areas with compelling demographics within the United States of America. Regency has been an S&P 500 Index member since 2017. We are a preeminent national owner, operator, and developer of neighborhood and community shopping centers. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect with their neighborhoods, communities, and customers. Regency Centers Corporation was incorporated in 1963 and is based in Jacksonville, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Regency Centers Corporation reported revenue of $1.6B in FY2025 versus $1.2B in FY2021, a compound +6.6%/yr. Reported net income was $527M in FY2025, compounding +9.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.6B
Latest YoY
+3.4%
Avg. growth/yr (3Y)
+6.9%
Avg. growth/yr (5Y)
+8.2%
Avg. growth/yr (31Y)
+13.8%
Revenue +6.6%/yr
FY21 $1.2B
FY22 $1.3B
FY23 $1.4B
FY24 $1.5B
FY25 $1.6B
Net income +9.9%/yr
FY21 $361M
FY22 $483M
FY23 $365M
FY24 $400M
FY25 $527M

REG screens 56% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Regency Centers Corporation Fair Value". https://www.fairvalue-calculator.com/stock/REG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 33% · Below median
Operating margin (TTM) 41% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 3.8% · Below median
Debt / equity 0.67× · Lower than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 26.6× · Pricier than 75% of peers
P/B 2.09× · Pricier than 75% of peers
P/S (TTM) 8.76× · Pricier than 75% of peers
P/FCF 36.7× · Pricier than 75% of peers
EV/EBITDA 18.0× · Pricier than median
PEG 2.70× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 50 · sector 22
PAST 32 · sector 30
HEALTH 67 · sector 66
DIVIDEND 76 · sector 100

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Simon Property Group SPG $229.78 $86.11 -63%
Realty Income Corporation O $65.60 $30.71 -53%
Unibail-Rodamco-Westfield SE URW €103.65 €101.67 -2%
Kimco Realty Corporation KIM $26.10 $12.60 -52%
CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U 2.47 SGD 0.9100 SGD -63%
Scentre Group SCG A$3.93 A$3.34 -15%
Link Real Estate Investment Trust (Link REIT) 0823 HK$39.22 HK$41.98 +7%
Federal Realty Investment Trust FRT $126.08 $41.96 -67%
Brixmor Property Group BRX $32.44 $13.18 -59%
Agree Realty Corporation ADC $79.81 $39.16 -51%

Compare Regency Centers Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Regency Centers Corporation (REG) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $33.69 versus a price of $77.12, about −56% (overvalued).
What is the fair value of REG?
Our model-based fair value for Regency Centers Corporation is $33.69 (as of Jul 27, 2026), built from audited fundamentals. The current price is $77.12.
What is the quality score of REG?
Regency Centers Corporation has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Regency Centers Corporation (REG)?
Regency Centers Corporation reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of REG?
The net profit margin of Regency Centers Corporation is about 33.1%, meaning it keeps roughly 33.1% of revenue as net income. Based on the latest reported figures.
Does Regency Centers Corporation pay a dividend?
Regency Centers Corporation currently shows a dividend yield of about 3.80% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Regency Centers Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.