Fairvalue-Calculator Fairvalue-Calculator
EN DE

CPR Gomu Industrial Public Company (CPR) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 517M THB

CG CPR Gomu Industrial Public Company CPR · BK
Price2.56 THB
Fair Value2.31 THB
Upside-9.8%
Quality94/100
Evidence: High Range 1.73 THB – 2.79 THB

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price −3.8% over the past month.

Price vs Fair Value (12 months)

3.48 THB 2.29 THB Fair Value 2.31 THB Jun 2025 Jun 2026

12‑month range 2.29 THB – 3.48 THB · fair‑value band 1.73 THB – 2.79 THB · the 2.56 THB price screens above the 2.31 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CPR Gomu Industrial Public Company (CPR) currently trades at 2.56 THB, while our model-based Fair Value estimate is 2.31 THB — implying the stock looks roughly 9.8% overvalued today. We read business quality at 94/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, CPR Gomu Industrial Public Company generated revenue of 343M THB at a net margin of 4.4%. Revenue declined 18.2% year over year. It earns a return on equity of 2.9%. The balance sheet holds a net cash position of 206M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 343M THB
Revenue growth (YoY) -18.2%
Net margin 4.4%
Return on equity 2.9%
Free cash flow 23.8M THB FY2025
P/E ratio 32.5
More key figures
Operating margin 0.1%
EPS (TTM) 0.0800 THB
Dividend yield 1.3%
EPS growth (YoY) -99.1%
Net cash 206M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

CPR Gomu Industrial Public Company Limited, together with its subsidiaries, engages in the production and sells of natural and synthetic rubber parts, and moldings for automobiles and motorcycles in Thailand. The company offers rubber bushes, dust cover torsion bars, insul-body and insul-eng MTG, rubber seats, rubberX-pin/gauges, bumper bounds, insul-exh. MTG, bushing, assy bounds, bush upr links, insul-trans hole, mudguards, seats, and oil strainers. It also produces and sells metal and metal pipes. CPR Gomu Industrial Public Company Limited was founded in 1974 and is based in Wang Noi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CPR Gomu Industrial Public Company reported revenue of 360M THB in FY2025 versus 456M THB in FY2021, a compound −5.7%/yr. Reported net income was 20.9M THB in FY2025, compounding −25.8%/yr from FY2021.

Revenue −5.7%/yr
FY21 456M THB
FY22 432M THB
FY23 447M THB
FY24 400M THB
FY25 360M THB
Net income −25.8%/yr
FY21 69.0M THB
FY22 52.1M THB
FY23 46.8M THB
FY24 23.3M THB
FY25 20.9M THB

Open the full interactive analysis →

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Ningbo Tuopu Group 601689 ¥63.21 ¥19.12 -70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CPR Gomu Industrial Public Company (CPR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 2.31 THB versus a price of 2.56 THB — about −10% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CPR?
Our 21-model fair value for CPR Gomu Industrial Public Company is 2.31 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 2.56 THB.
What is the quality score of CPR?
CPR Gomu Industrial Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CPR Gomu Industrial Public Company (CPR)?
CPR Gomu Industrial Public Company reported trailing-twelve-month revenue of about 343M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CPR?
The net profit margin of CPR Gomu Industrial Public Company is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.
Does CPR Gomu Industrial Public Company pay a dividend?
CPR Gomu Industrial Public Company currently shows a dividend yield of about 1.33% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.