Fairvalue-Calculator Fairvalue-Calculator
EN DE

Crown Seal Public Company (CSC) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 2.3B THB

CS Crown Seal Public Company CSC · BK
Price44.00 THB
Fair Value78.77 THB
Upside+79.0%
Quality95/100
Evidence: High Range 59.07 THB – 98.46 THB

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price −0.6% over the past month.

Price vs Fair Value (12 months)

44.68 THB 41.59 THB Fair Value 78.77 THB May 2025 Jun 2026

12‑month range 41.59 THB – 44.68 THB · fair‑value band 59.07 THB – 98.46 THB · the 44.00 THB price screens below the 78.77 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Crown Seal Public Company (CSC) currently trades at 44.00 THB, while our model-based Fair Value estimate is 78.77 THB — implying the stock looks roughly 79.0% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Crown Seal Public Company generated revenue of 3.5B THB at a net margin of 7.0%. Revenue declined 8.3% year over year. It earns a return on equity of 5.7%. The balance sheet holds a net cash position of 137M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 3.5B THB
Revenue growth (YoY) -8.3%
Net margin 7.0%
Return on equity 5.7%
Free cash flow 468M THB FY2025
P/E ratio 9.5
More key figures
Operating margin 12.9%
EPS (TTM) 4.67 THB
Dividend yield 5.1%
EPS growth (YoY) +5.7%
Net cash 137M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Crown Seal Public Company Limited manufactures and sells caps for bottles in Thailand. The company operates through two segments, Manufacture and Sale of Caps; and Metal Sheets Printing Service. The company offers crown, pilfer-proof, ring pull, plastic, and composite caps, as well as spout caps, which are used as container seals for various drinks, such as carbonated drink, milk, beer, liquor, soda, drinking water, and medical supplies. It also provides hand crowner, maxi crimping, and anti-counterfeit screw cap sealing machines; and coating and printing services on steel and aluminum sheets, as well as printing plates. In addition, the company offers quality control services; packaging solutions; pre-sales and after-sales services; and equipment sale and services, as well as supplies spare parts. Further, it engages in the hiring of printing sheets for can; and manufactures and sells beverages, soft plastic, and packaging film. Crown Seal Public Company Limited was incorporated in…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Crown Seal Public Company reported revenue of 3.6B THB in FY2025 versus 2.9B THB in FY2021, a compound +5.6%/yr. Reported net income was 241M THB in FY2025, compounding +5.6%/yr from FY2021.

Revenue +5.6%/yr
FY21 2.9B THB
FY22 3.7B THB
FY23 3.6B THB
FY24 3.7B THB
FY25 3.6B THB
Net income +5.6%/yr
FY21 194M THB
FY22 246M THB
FY23 177M THB
FY24 287M THB
FY25 241M THB

Open the full interactive analysis →

Similar stocks

6 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Smurfit Kappa Group SMFTF $44.20 $27.40 -38%
Smurfit Westrock Plc, SW $38.95 $62.16 +60%
Packaging Corporation PKG $234.03 $123.93 -47%
International Paper Company IP $31.85 $48.43 +52%
Amcor plc AMCR $38.17 $17.00 -55%
Ball Corporation B1LL34 R$141.68 R$105.09 -26%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Crown Seal Public Company (CSC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 78.77 THB versus a price of 44.00 THB — about +79% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CSC?
Our 21-model fair value for Crown Seal Public Company is 78.77 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 44.00 THB.
What is the quality score of CSC?
Crown Seal Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Crown Seal Public Company (CSC)?
Crown Seal Public Company reported trailing-twelve-month revenue of about 3.5B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CSC?
The net profit margin of Crown Seal Public Company is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does Crown Seal Public Company pay a dividend?
Crown Seal Public Company currently shows a dividend yield of about 5.08% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.