Fair Value Calculator Fair Value Calculator
EN DE

Carnegie Clean Energy Limited (CWGYF) Fair Value & Analysis

Utilities · US · Market cap $59.4M

CC Carnegie Clean Energy Limited logo Carnegie Clean Energy Limited CWGYF · US
Price$0.1703
Fair Value$0.0282
Upside-83.5%
Quality54/100
Watch Carnegie Clean Energy Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.0282 – $0.0370 📤 Share as image

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 26 days ago

Fair value updated Jun 26, 2026, revised from $0.0600 to $0.0282 (−53.1%) since Jun 24, 2026. Share price +17.0% over the past month.

Price vs Fair Value (12 months)

$0.1724 $0.0302 Fair Value $0.0282 Jul 2025 Jul 2026

12‑month range $0.0302 – $0.1724 · fair‑value band $0.0282 – $0.0370 · the $0.1703 price screens above the $0.0282 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Carnegie Clean Energy Limited (CWGYF) currently trades at $0.1703, while our model-based Fair Value estimate is $0.0282, implying the stock looks roughly 83.5% overvalued today. We read business quality at 54/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $417K. Revenue grew 72.3% year over year. It earns a return on equity of -13.2%. Net debt stands at $2.1M. Fundamentals as of Jun 26, 2026

Our scenario range runs from $0.0282 (bear case) to $0.0370 (bull case); at $0.1703, the current price sits above that range. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -22% fair-value upside, at -83%, CWGYF screens richer than that median.

Key figures & financial health

Revenue (TTM) $417K
Revenue growth (YoY) +72.3%
Return on equity -13.2%
Free cash flow −$3.5M FY2025
Operating margin -533%
Net debt $2.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Carnegie Clean Energy Limited engages in the development of the CETO Wave Energy Technology, a submerged point absorber type wave energy converter which converts ocean waves into zero-emission electricity internationally. The company was formerly known as Carnegie Wave Energy Limited and changed its name to Carnegie Clean Energy Limited in December 2016. Carnegie Clean Energy Limited was incorporated in 1987 and is headquartered in North Fremantle, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carnegie Clean Energy Limited reported revenue of $317K in FY2025 versus $61.0K in FY2021, a compound +51.1%/yr. Reported net income was −$2.3M in FY2025.

Revenue +51.1%/yr
FY21 $61.0K
FY22 $322K
FY23 $384K
FY24 $347K
FY25 $317K
Net income
FY21 −$932K
FY22 −$1.9M
FY23 −$630K
FY24 −$2.3M
FY25 −$2.3M

Is CWGYF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Carnegie Clean Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/CWGYF

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.61 ¥17.14 -38%
Ørsted A/S D2G €20.80 €9.92 -52%
Huaneng Lancang River Hydropower Inc 600025 ¥9.58 ¥4.64 -52%
Adani Green Energy Limited ADANIGREEN ₹1,526 ₹139.34 -91%
AXIA Energia SA AXIAP $10.74 $9.77 -9%
VERBUND AG VER €56.20 €55.28 -2%
BEP BEP $35.24 $53.74 +52%
BEPUN BEPUN C$49.26 C$43.64 -11%
Fortum Oyj FOJCF $22.95 $10.41 -55%
China Longyuan Power Group 001289 ¥16.56 ¥12.93 -22%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Carnegie Clean Energy Limited (CWGYF) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $0.0282 versus a price of $0.1703, about −83% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CWGYF?
Our model-based fair value for Carnegie Clean Energy Limited is $0.0282 (as of Jun 26, 2026), built from audited fundamentals. The current price is $0.1703.
What is the quality score of CWGYF?
Carnegie Clean Energy Limited has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Carnegie Clean Energy Limited (CWGYF)?
Carnegie Clean Energy Limited reported trailing-twelve-month revenue of about $417K (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CWGYF?
The net profit margin of Carnegie Clean Energy Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Carnegie Clean Energy Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.