EN DE

China Longyuan Power Group (001289) Fair Value & Analysis

Utilities · CN · Market cap 138B CNY

CL China Longyuan Power Group 001289 · SHE
Price¥16.05
Fair Value¥8.23
Upside-48.7%
Quality47/100
Watch China Longyuan Power Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 14.5% net margin
Moderate debt · negative free cash flow
1.00% dividend yield
Moderate moat 59/100
Evidence: Medium Range ¥6.90 – ¥9.65 Share as image

Fair value as of: Jul 17, 2026

From 14 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from ¥7.08 to ¥8.23 (+16.2%) since Jul 5, 2026. Share price +2.4% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥9.65). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥28.56 ¥13.25 Fair Value ¥8.23 Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

54‑month range ¥13.25 – ¥28.56 · fair‑value band ¥6.90 – ¥9.65 · the ¥16.05 price screens above the ¥8.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Longyuan Power Group (001289) currently trades at ¥16.05, while our model-based Fair Value estimate is ¥8.23, implying the stock looks roughly 48.7% overvalued today. We read business quality at 47/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, China Longyuan Power Group generated revenue of 30.0B CNY at a net margin of 14.5%. Revenue declined 3.6% year over year. It earns a return on equity of 5.9%. Net debt stands at 106B CNY. Fundamentals as of Jul 17, 2026

Our scenario range runs from ¥6.90 (bear case) to ¥9.65 (bull case); at ¥16.05, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -10% fair-value upside, at -49%, 001289 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.16 ¥7.46 ¥7.63 76
ROIC Compounder ¥0.0900 ¥1.45 72
Gordon GGM ¥6.69 ¥7.32 ¥8.28 70
All 14 models by family
Earnings-Based
Graham-Dodd ¥3.68 ¥4.50 ¥5.06 54
EPV ¥0.0900 ¥1.45 59
Dividend Discount
Gordon GGM ¥6.69 ¥7.32 ¥8.28 70
DDM Multi-Stage ¥6.69 ¥8.39 ¥10.78 61
Multiples
P/E Multiple ¥8.12 ¥10.83 ¥13.54 63
P/S Multiple ¥6.79 ¥9.05 ¥11.31 58
P/B Multiple ¥6.90 ¥9.20 ¥11.51 55
EV/EBIT ¥5.94 ¥11.50 ¥17.07 53
EV/EBITDA ¥16.41 ¥25.47 ¥34.53 54
EV/Revenue ¥0.9900 43
Asset-Based
NCAV (Graham) ¥4.49 ¥6.01 ¥8.97 50
Economic Profit
Residual Income ¥7.16 ¥7.46 ¥7.63 76
ROIC Compounder ¥0.0900 ¥1.45 72
Growth Earnings
Growth-Adj P/E ¥5.75 ¥8.21 ¥10.67 68

Widest divergence: Multiples (¥10.83) versus Earnings-Based (¥0.0900). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 30.0B CNY
Revenue growth (YoY) -3.6%
Net margin 14.5%
Return on equity 5.9%
Free cash flow −2.1B CNY FY2025
P/E ratio 36.0
More key figures
Operating margin 40.6%
EPS (TTM) ¥0.5100
Dividend yield 0.8%
EPS growth (YoY) -14.8%
Net debt 106B CNY FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 42 · Market factors (momentum, volatility) 50

Profitability 26
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Longyuan Power Group Corporation Limited, together with its subsidiaries, engages in new energy power generation in the Chinese Mainland, Canada, South Africa, and Ukraine.

Full company description

China Longyuan Power Group Corporation Limited, together with its subsidiaries, engages in new energy power generation in the Chinese Mainland, Canada, South Africa, and Ukraine. China Longyuan Power Group Corporation Limited was formerly known as China Longyuan Electric Power Group Corporation and changed its name to China Longyuan Power Group Corporation Limited in July 2009. The company was founded in 1993 and is based in Beijing, China. China Longyuan Power Group Corporation Limited is a subsidiary of Chnenergy Investment Group Co.,LTD.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Longyuan Power Group reported revenue of ¥30.3B in FY2025 versus ¥39.9B in FY2021, a compound −6.7%/yr. Reported net income was ¥4.5B in FY2025, compounding −11.6%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
30.3B CNY
Latest YoY
−18.6%
Avg. growth/yr (3Y)
−8.8%
Avg. growth/yr (5Y)
+1.0%
Avg. growth/yr (6Y)
+1.6%
Revenue −6.7%/yr
FY21 ¥39.9B
FY22 ¥39.9B
FY23 ¥38.1B
FY24 ¥37.2B
FY25 ¥30.3B
Net income −11.6%/yr
FY21 ¥7.4B
FY22 ¥5.1B
FY23 ¥6.3B
FY24 ¥6.4B
FY25 ¥4.5B

001289 screens 49% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Longyuan Power Group Fair Value". https://www.fairvalue-calculator.com/stock/001289

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
SDIC Power Holdings 600886 ¥14.23 ¥16.63 +17%

Compare China Longyuan Power Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Longyuan Power Group (001289) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ¥8.23 versus a price of ¥16.05, about −49% (overvalued).
What is the fair value of 001289?
Our model-based fair value for China Longyuan Power Group is ¥8.23 (as of Jul 17, 2026), built from audited fundamentals. The current price is ¥16.05.
What is the quality score of 001289?
China Longyuan Power Group has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of China Longyuan Power Group (001289)?
China Longyuan Power Group reported trailing-twelve-month revenue of about 30.0B CNY (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 001289?
The net profit margin of China Longyuan Power Group is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.
Does China Longyuan Power Group pay a dividend?
China Longyuan Power Group currently shows a dividend yield of about 0.84% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Longyuan Power Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.