Chai Watana Tannery Group (CWT) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 466M THB
Fair value as of: Jun 24, 2026
From 10 valuation models · updated 5 days ago
Share price +18.4% over the past month.
Price vs Fair Value (12 months)
12‑month range 0.6400 THB – 1.38 THB · fair‑value band 0.5700 THB – 0.9600 THB · the 0.9600 THB price screens above the 0.7700 THB fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Chai Watana Tannery Group (CWT) currently trades at 0.9600 THB, while our model-based Fair Value estimate is 0.7700 THB — implying the stock looks roughly 19.8% overvalued today. We read business quality at 91/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).
Over the trailing twelve months, Chai Watana Tannery Group generated revenue of 1.3B THB at a net margin of -2.5%. Revenue declined 12.4% year over year. It earns a return on equity of -2.0%. Net debt stands at 1.0B THB. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
Chai Watana Tannery Group Public Company Limited, together with its subsidiaries, engages in the tannery hide, automotive leather cutting, dog chew, and furniture cutting businesses. The company operates through six segments: Tannery Hide, Automotive Leather Cutting, Dog Chewable Toys, Furniture, Energy Business, and Design and Distribution of Aluminum Boat and Mini Bus. It is involved in the design and distribution of boats and minibuses made from aluminum; generation and sale of electricity from waste; property rental services; provision of consulting services for renewable energy projects; and wholesale of wood chips, as well as offers waste disposal management services. The company was founded in 1972 and is based in Mueang Samut Prakan, Thailand.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Chai Watana Tannery Group reported revenue of 1.4B THB in FY2025 versus 1.8B THB in FY2021, a compound −5.9%/yr. Reported net income was 22.0M THB in FY2025, compounding −40.2%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| O'Reilly Automotive, Inc ORLY34 | R$1.51 | R$0.7200 | -52% |
| AutoZone, Inc AZOI34 | R$70.97 | R$37.57 | -47% |
| Hyundai Mobis Co 012330 | 569,000 KRW | 687,665 KRW | +21% |
| Fuyao Glass Industry Group 600660 | ¥50.05 | ¥111.37 | +123% |
| Magna International Inc MGAN | 1,182 MXN | 89.37 MXN | -92% |
| Ningbo Tuopu Group 601689 | ¥63.21 | ¥19.12 | -70% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Chai Watana Tannery Group (CWT) undervalued?
What is the fair value of CWT?
What is the quality score of CWT?
What is the revenue of Chai Watana Tannery Group (CWT)?
What is the net profit margin of CWT?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.