Fairvalue-Calculator Fairvalue-Calculator
EN DE

Dhunseri Tea & Industries Limited (DTIL) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹1.5B

DT Dhunseri Tea & Industries Limited DTIL · NSE
Price₹139.01
Fair Value₹17.14
Upside-87.7%
Quality97/100
Evidence: Low Range ₹8.69 – ₹25.70

Fair value as of: Jun 29, 2026

From 3 valuation models · updated yesterday

Share price +2.7% over the past month.

Price vs Fair Value (12 months)

₹205.52 ₹111.18 Fair Value ₹17.14 Jun 2025 Jun 2026

12‑month range ₹111.18 – ₹205.52 · fair‑value band ₹8.69 – ₹25.70 · the ₹139.01 price screens above the ₹17.14 fair value. As of Jun 29, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Dhunseri Tea & Industries Limited (DTIL) currently trades at ₹139.01, while our model-based Fair Value estimate is ₹17.14 — implying the stock looks roughly 87.7% overvalued today. We read business quality at 97/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Dhunseri Tea & Industries Limited generated revenue of ₹4.7B at a net margin of -0.5%. Revenue declined 35.7% year over year. It earns a return on equity of -0.5%. Net debt stands at ₹2.3B. Fundamentals as of Jun 29, 2026

Key figures & financial health

Revenue (TTM) ₹4.7B
Revenue growth (YoY) -35.7%
Net margin -0.5%
Return on equity -0.5%
Free cash flow −₹341M FY2026
Operating margin -144%
More key figures
EPS (TTM) ₹-2.38
Dividend yield 1.4%
EPS growth (YoY) +7.7%
Net debt ₹2.3B FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 29, 2026. TTM = trailing twelve months.

About the company

Dhunseri Tea & Industries Limited engages in the cultivation, manufacture, and sale of loose and packet tea in India and Internationally. The company produces and sells macadamia nuts. It also provides business management and consultancy. The company was formerly known as Dhunseri Services Limited and changed its name to Dhunseri Tea & Industries Limited in February 2014. Dhunseri Tea & Industries Limited was incorporated in 1997 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dhunseri Tea & Industries Limited reported revenue of ₹4.7B in FY2026 versus ₹3.5B in FY2022, a compound +7.8%/yr. Reported net income was −₹25.0M in FY2026.

Revenue +7.8%/yr
FY22 ₹3.5B
FY23 ₹3.4B
FY24 ₹4.0B
FY25 ₹4.6B
FY26 ₹4.7B
Net income
FY22 −₹942M
FY23 −₹238M
FY24 −₹1.4B
FY25 −₹200M
FY26 −₹25.0M

Open the full interactive analysis →

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 29, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $98.16 $70.25 -28%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,438 ₹362.37 -75%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 75.10 TWD 72.54 TWD -3%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Dhunseri Tea & Industries Limited (DTIL) undervalued?
As of Jun 29, 2026, our model estimates a fair value of ₹17.14 versus a price of ₹139.01 — about −88% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DTIL?
Our 21-model fair value for Dhunseri Tea & Industries Limited is ₹17.14 (as of Jun 29, 2026), built from audited fundamentals. The current price is ₹139.01.
What is the quality score of DTIL?
Dhunseri Tea & Industries Limited has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Dhunseri Tea & Industries Limited (DTIL)?
Dhunseri Tea & Industries Limited reported trailing-twelve-month revenue of about ₹4.7B (latest available figure, as of Jun 29, 2026).
What is the net profit margin of DTIL?
The net profit margin of Dhunseri Tea & Industries Limited is about -0.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Dhunseri Tea & Industries Limited pay a dividend?
Dhunseri Tea & Industries Limited currently shows a dividend yield of about 1.44% relative to its recent price (as of Jun 29, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.