Fairvalue-Calculator Fairvalue-Calculator
EN DE

dorsaVi Ltd (DVL) Fair Value & Analysis

Technology · AU · Market cap A$43.6M

DL dorsaVi Ltd DVL · AU
PriceA$0.0330
Fair ValueA$0.0254
Upside-23.0%
Quality95/100
Evidence: Low Range A$0.0254 – A$0.0254

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from A$0.0100 to A$0.0254 (+154.1%) since Jun 24, 2026. Share price −19.0% over the past month.

Price vs Fair Value (12 months)

A$0.0621 A$0.0146 Fair Value A$0.0254 Jun 2025 Jun 2026

12‑month range A$0.0146 – A$0.0621 · the A$0.0330 price screens above the A$0.0254 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

dorsaVi Ltd (DVL) currently trades at A$0.0330, while our model-based Fair Value estimate is A$0.0254 — implying the stock looks roughly 23.0% overvalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$999K. Revenue declined 19.9% year over year. The balance sheet holds a net cash position of A$2.1M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$999K
Revenue growth (YoY) -19.9%
Return on equity -118%
Free cash flow −A$957K FY2025
Operating margin -730%
Net cash A$2.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

dorsaVi Ltd engages in the development and sale of motion analysis technologies in Australia, Europe, and the United States. It operates through two segments: Clinical and Workplace. The company provides ViMove+, a clinical and sports solutions; ViSafe, a wearable sensor technology that analyzes how workforce moves and reviews and pinpoints unsafe work practices that leads to workplace injury; and myViSafe technology for organizations and on-site clinicians to identify and mitigate injury risk in the workplace and drive behavioral changes. It also offers ViPerform, a wearable and wireless movement sensor technology that offers objective data to assess risk of sport injury and guides athletic training and recovery programs; telehealth solutions; and professional suites. It serves clinic and sports, workplace, and research industries. dorsaVi Ltd was incorporated in 2008 and is based in Melbourne, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

dorsaVi Ltd reported revenue of A$1.1M in FY2025 versus A$1.9M in FY2021, a compound −11.8%/yr. Reported net income was −A$1.5M in FY2025.

Revenue −11.8%/yr
FY21 A$1.9M
FY22 A$2.4M
FY23 A$1.8M
FY24 A$1.3M
FY25 A$1.1M
Net income
FY21 −A$2.4M
FY22 −A$1.5M
FY23 −A$1.8M
FY24 −A$1.2M
FY25 −A$1.5M

Open the full interactive analysis →

Similar stocks

6 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Keyence Corporation KYCCF $457.38 $228.86 -50%
Keysight Technologies, Inc KEYS $373.34 $93.51 -75%
Garmin Ltd GRMN $231.72 $186.06 -20%
Chroma ATE Inc 2360 2,190 TWD 337.05 TWD -85%
Teledyne Technologies Incorporated TDY $601.35 $358.39 -40%
Hexagon AB HXGBF $8.84 $5.23 -41%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is dorsaVi Ltd (DVL) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.0254 versus a price of A$0.0330 — about −23% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DVL?
Our 21-model fair value for dorsaVi Ltd is A$0.0254 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.0330.
What is the quality score of DVL?
dorsaVi Ltd has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of dorsaVi Ltd (DVL)?
dorsaVi Ltd reported trailing-twelve-month revenue of about A$999K (latest available figure, as of Jun 26, 2026).
What is the net profit margin of DVL?
The net profit margin of dorsaVi Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.