Fairvalue-Calculator Fairvalue-Calculator
EN DE

Deutsche Wohnen SE (DWNI) Fair Value & Analysis

Real Estate · DE · Market cap €7.7B

DW Deutsche Wohnen SE DWNI · XETRA
Price€18.76
Fair Value€22.11
Upside+17.9%
Quality93/100
Evidence: High Range €16.58 – €33.47

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Share price −4.1% over the past month.

Price vs Fair Value (12 months)

€24.72 €18.09 Fair Value €22.11 Jun 2025 Jun 2026

12‑month range €18.09 – €24.72 · fair‑value band €16.58 – €33.47 · the €18.76 price screens below the €22.11 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Deutsche Wohnen SE (DWNI) currently trades at €18.76, while our model-based Fair Value estimate is €22.11 — implying the stock looks roughly 17.9% undervalued today. We read business quality at 93/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Deutsche Wohnen SE generated revenue of €1.7B at a net margin of 67.1%. Revenue declined 39.7% year over year. It earns a return on equity of 7.9%. Net debt stands at €7.6B. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) €1.7B
Revenue growth (YoY) -39.7%
Net margin 67.1%
Return on equity 7.9%
Free cash flow €580M FY2025
Operating margin 33.3%
More key figures
EPS (TTM) €-1.26
Dividend yield 0.2%
EPS growth (YoY) +1,208%
Net debt €7.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Deutsche Wohnen SE develops and manages residential properties in Germany. It operates through the Rental, Value-add, Recurring Sales, and Development segment. The Rental segment offers value-enhancing management to residential real estate portfolio. The Value-add segment engages in the core business of rental. This segment includes multimedia services and the supply of energy. The Recurring Sales segment includes sales of individual condominiums and single-family homes. The Development segment includes project development to develop build new homes. Deutsche Wohnen SE was founded in 1863 and is headquartered in Berlin, Germany. Deutsche Wohnen SE operates as a subsidiary of Vonovia SE.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deutsche Wohnen SE reported revenue of €1.4B in FY2025 versus €1.1B in FY2021, a compound +4.5%/yr. Reported net income was €1.1B in FY2025, compounding +6.9%/yr from FY2021.

Revenue +4.5%/yr
FY21 €1.1B
FY22 €866M
FY23 €1.1B
FY24 €1.2B
FY25 €1.4B
Net income +6.9%/yr
FY21 €877M
FY22 −€434M
FY23 −€2.7B
FY24 −€591M
FY25 €1.1B

Open the full interactive analysis →

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
CBRE Group CBRE $134.06 $72.87 -46%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%
SAGAB SAGAB kr 147.00 kr 174.10 +18%
SAGAA SAGAA kr 160.50 kr 85.16 -47%
SAGAD SAGAD kr 33.35 kr 26.68 -20%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Deutsche Wohnen SE (DWNI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of €22.11 versus a price of €18.76 — about +18% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DWNI?
Our 21-model fair value for Deutsche Wohnen SE is €22.11 (as of Jun 26, 2026), built from audited fundamentals. The current price is €18.76.
What is the quality score of DWNI?
Deutsche Wohnen SE has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Deutsche Wohnen SE (DWNI)?
Deutsche Wohnen SE reported trailing-twelve-month revenue of about €1.7B (latest available figure, as of Jun 26, 2026).
What is the net profit margin of DWNI?
The net profit margin of Deutsche Wohnen SE is about 67.1%, meaning it keeps roughly 67.1% of revenue as net income. Based on the latest reported figures.
Does Deutsche Wohnen SE pay a dividend?
Deutsche Wohnen SE currently shows a dividend yield of about 0.21% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.