eDreams ODIGEO S.A (EDR) Fair Value & Analysis
Consumer Cyclical · ES · Market cap €437M
Fair value as of: Jun 24, 2026
From 26 valuation models · updated 6 days ago
Share price +12.4% over the past month.
Price vs Fair Value (12 months)
12‑month range €2.63 – €8.83 · fair‑value band €6.81 – €13.73 · the €4.53 price screens below the €10.99 fair value. As of Jun 24, 2026.
✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →Analysis
eDreams ODIGEO S.A (EDR) currently trades at €4.53, while our model-based Fair Value estimate is €10.99 — implying the stock looks roughly 142.9% undervalued today. We read business quality at 97/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.
Over the trailing twelve months, eDreams ODIGEO S.A generated revenue of €669M at a net margin of 7.8%. Revenue declined 8.6% year over year. It earns a return on equity of 21.0%. Net debt stands at €300M. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
eDreams ODIGEO S.A., together with its subsidiaries, operates as an online travel company in France, Southern Europe, Northern Europe, and internationally. The company offers online travel agency services under the Go Voyages, eDreams, Opodo, Travellink, and Liligo brand names. It also provides marketing, admin and IT consulting, and metasearch services. The company was formerly known as LuxGEO Parent S.a.r.l. and changed its name to eDreams ODIGEO S.A. in January 2014. eDreams ODIGEO S.A. was founded in 1999 and is based in Madrid, Spain.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
eDreams ODIGEO S.A reported revenue of €669M in FY2026 versus €398M in FY2022, a compound +13.8%/yr. Reported net income was €52.2M in FY2026.
Open the full interactive analysis →
Similar stocks
6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Booking Holdings BKNG | C$28.09 | C$24.28 | -14% |
| Airbnb, Inc ABNB | C$23.33 | C$18.33 | -21% |
| Royal Caribbean Cruises Ltd RCL | $268.73 | $140.14 | -48% |
| Viking Holdings VIK | $103.05 | $61.24 | -41% |
| Carnival Corporation CCL | $25.99 | $18.38 | -29% |
| Trip.com Group 9961 | HK$377.40 | HK$662.01 | +75% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is eDreams ODIGEO S.A (EDR) undervalued?
What is the fair value of EDR?
What is the quality score of EDR?
What is the revenue of eDreams ODIGEO S.A (EDR)?
What is the net profit margin of EDR?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.