Check 35,000+ stocks against 26 valuation models and 37 quality factors

Trip.com Group Ltd (9961) fair value: what the stock is really worth

We calculate from audited financials what Trip.com Group Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Cyclical · HK · ISIN KYG9066F1019

Broad data Sep 18, 2026

Trip.com Group Ltd

9961 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$703.88 · Strongly undervalued (+120%)

✓Quality 65/100

!Mixed Growth (revenue 5y +27.8 %/yr)

✓Highly profitable · 48.7% net margin (TTM)

✓Low debt · generates free cash flow

✓Ranks above peers (11/15)

✓Wide moat 72/100

!Insider activity 40/100

!The models disagree: range HK$421.35 to HK$1,420

!Weak on dividend: 12 out of 100

26 models, one by oneBear HK$421.35 to bull HK$1,420 Growth analysisrevenue history, year by year Quality 65/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Trip.com Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.

How to read this chart

60‑month range HK$125.57 – HK$609.00 · fair‑value band HK$421.35 – HK$1,420 · the HK$319.40 price screens below the HK$703.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Trip.com Group Limited, through its subsidiaries, operates as a travel service provider for accommodation reservation, transportation ticketing, packaged tours, in-destination, corporate travel management, and other travel-related services in China and internationally. It acts as an agent for hotel-related transactions and selling air tickets, as well as provides train, long-distance bus, and ferry tickets; travel insurance products, such as flight delay, air accident, and baggage loss coverage; and air-ticket delivery, online check-in and seat selection, express security screening, real-time flight status tracker, and airport VIP lounge services. The company also provides travelers bundled packaged-tour products, such as group, semi-group, and customized and packaged tours with various transportation arrangements, including air, cruise, bus, and car rental services. In addition, it offers integrated transportation and accommodation services; ticket, activity, insurance, visa, and tour guide services; and user support, supplier management, and customer relationship management services; and in-destination products and services. Further, the company provides Trip.Biz, a digital first, full-service, corporate travel management business which provides technology-enabled solutions for organizations managing business travel. Additionally, it offers online advertising and financial services, such as marketing planning and travel media services; Omni-Channel Touchpoints for Users; and Open Platform for Ecosystem Partners. It operates under the Ctrip, Qunar, Trip.com, Travix, Travelfusion, and Skyscanner brand names. The company was formerly known as Ctrip.com International, Ltd. and changed its name to Trip.com Group Limited in October 2019. Trip.com Group Limited was founded in 1999 and is based in Singapore.

Stock analysis

Trip.com Group Ltd (9961) currently trades at HK$319.40, while our model-based Fair Value estimate is HK$703.88, implying the stock looks roughly 54.6% undervalued today.

Valuation

Bull case: the Growth Earnings group reads highest at a median of HK$1,804 per share, and 18 of the 26 models we run sit above the HK$319.40 price.

Bear case: the Asset-Based group reads lowest at HK$181.97, and 8 of the 26 models stay below the price. Evidence for this calculation is high.

Scenario range: HK$421.35 (bear) to HK$1,420 (bull), the price of HK$319.40 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Trip.com Group Ltd reported revenue of 62.4B CNY in FY2025 versus 20.0B CNY in FY2021, a compound +32.9%/yr. Reported net income was 33.3B CNY in FY2025.

Key figures

Market cap HK$223B (≈ $28.4B) · P/E ratio 6.3 · P/S ratio 3.37 · EPS (TTM) HK$45.46 · Dividend yield 0.6% · Net margin 53.3% · Return on equity 20.1% · Return on assets (EBIT) 3.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).

What moves the price

Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic.

The share trades about 48% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 120%, 9961 screens cheaper than that median.

Fair Value models

Bear HK$421.35 Fair Value HK$703.88 Bull HK$1,420

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$28.74 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF HK$440.82 HK$676.71 HK$1,448 75

EPV HK$213.78 HK$241.69 HK$266.50 74

Growth DCF HK$418.68 HK$758.02 HK$1,473 74

All 26 models by family

DCF Models

FCF DCF HK$440.82 HK$676.71 HK$1,448 75

Owner Earnings HK$943.30 HK$2,135 HK$4,750 70

5Y Revenue Exit HK$225.27 HK$313.78 HK$496.07 72

5Y EBITDA Exit HK$342.61 HK$551.13 HK$959.63 73

5Y P/E Exit HK$830.33 HK$1,926 HK$3,444 67

10Y Revenue Exit HK$284.77 HK$476.70 HK$572.64 67

10Y EBITDA Exit HK$376.31 HK$735.34 HK$1,350 65

10Y P/E Exit HK$740.35 HK$1,810 HK$3,627 59

Earnings-Based

Graham-Dodd HK$359.53 HK$2,507 HK$3,519 63

Lynch FV HK$980.41 HK$1,401 HK$1,821 61

PEG = 1.0 HK$980.41 HK$1,401 HK$1,821 57

EPV HK$213.78 HK$241.69 HK$266.50 74

Dividend Discount

Gordon GGM HK$21.74 HK$47.46 HK$79.85 65

DDM Multi-Stage HK$21.74 HK$38.87 HK$49.46 66

Multiples

P/E Multiple HK$872.39 HK$1,163 HK$1,454 63

P/S Multiple HK$89.20 HK$118.93 HK$148.66 58

P/B Multiple HK$674.12 HK$898.83 HK$1,124 55

EV/EBIT HK$393.80 HK$506.51 HK$619.23 66

EV/EBITDA HK$296.73 HK$377.09 HK$457.45 67

EV/Revenue HK$138.90 HK$174.58 HK$210.26 54

Asset-Based

NCAV (Graham) HK$135.80 HK$181.97 HK$271.59 54

Growth DCF

Growth DCF HK$418.68 HK$758.02 HK$1,473 74

Rev-Margin DCF HK$227.96 HK$351.61 HK$586.34 71

Economic Profit

Residual Income HK$378.30 HK$537.29 HK$3,162 64

ROIC Compounder HK$213.78 HK$241.69 HK$266.50 72

Growth Earnings

Growth-Adj P/E HK$1,263 HK$1,804 HK$2,346 67

Open the full fair value analysis →

Notify me when 9961 reaches fair value

Put 9961 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 29

Profitability 57

Margins and returns on capital today

Quality Growth 62

Are margins and returns improving?

Cashflow 67

Earnings quality: real cash, not paper profit

Fin. Strength 75

Balance sheet, leverage, solvency risk

Investment 55

Disciplined investing over empire-building

Low Volatility 72

Calm price path (market factor)

Momentum 16

Price trend over the last 3–12 months (market factor)

52W Momentum 3

Distance to the 52-week high (market factor)

Net Issuance 64

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 91/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Revenue growth 1 year

+17.1%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+46.0%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+27.8%

Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+44.4%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.

≈ +8.1%

Earnings growth per share plus dividend.

Earnings per share, growth per year+7.5%

Dividend (yield on the price)0.6%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.32% vs 29%, picking up

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−8% → 25%

⚠ Rate on operating basis: 2025 sits 223% above its own trend.

Growth Forecast

Little optimism in the price

The price assumes less growth than the company has delivered so far and less than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+1.7%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+9.7%

Yearly sales growth analysts expect, extended to five years.

Forecast 2026 (sales)+8.8%

Forecast 2027 (sales)+11.7%

Projected 2028 (sales)+10.5%

Projected 2029 (sales)+9.3%

Projected 2030 (sales)+8.1%

Watch 9961, get fair value alerts →

Recent news

News mood ⓘNews mood, the average tone of recent news (90 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Positive

Recent news coverage is more positive than average.

More Than 70% of Trip.com Bookings Now Come From Mobile Yahoo Finance · Sep 18, 2026
Trip.Biz Launches Agent ONE, an AI Suite Transforming Business Travel -- Cutting Booking Time by 90% for Travellers and Simplifying Oversigh Yahoo Finance · Sep 18, 2026
Does Q2 2026 Penalty and AI, Overseas Growth Shift Change The Bull Case For Trip.com (TCOM)? Yahoo Finance · Sep 16, 2026
Trip.com Group Ltd (TCOM) (Q2 2026) Earnings Call Highlights: International OTA Revenue Jumps ... Yahoo Finance · Sep 16, 2026

Compare Trip.com Group Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 85 stocks

Beats the industry median on 11/15 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 65 · Top 25%

Fair Value upside +78% · Top 25%

Profitability

Return on equity (TTM) 20% · Top 25%

Return on assets 4% · Above median

Net margin (TTM) 49% · Top 25%

Operating margin (TTM) 24% · Top 25%

Growth and dividend

Revenue growth 17% · Top 25%

Dividend yield (TTM) 0.6% · Below median

Balance sheet

Debt / equity 0.07× · Below median

Valuation Multiplesvs Travel Services median · lower = cheaper

P/E (TTM) 6.3× · Cheapest 25%

P/B 1.21× · Cheaper than median

P/S (TTM) 3.20× · Priciest 25%

P/FCF 1.9× · Cheaper than median

EV/EBITDA 10.1× · Pricier than median

PEG 1.83× · Pricier than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 49

FUTURE (revenue growth)86 · sector 24

PAST (return on equity)81 · sector 28

HEALTH (low debt)97 · sector 95

DIVIDEND (yield)12 · sector 35

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Booking Holdings BKNG	$171.32	$188.45	+10%
Airbnb, Inc ABNB	$168.32	$185.15	+10%
Royal Caribbean Cruises Ltd RCL	$253.92	$179.80	−29%
Viking Holdings VIK	$85.38	$93.92	+10%
Carnival Corporation CCL	$22.11	$29.17	+32%
Expedia Group EXPE	$286.97	$315.67	+10%
Norwegian Cruise Line Holdings NCLH	$14.39	$20.28	+41%
Global Business Travel Group GBTG	$9.46	$5.04	−47%
Travel + Leisure Co TNL	$63.74	$18.00	−72%
MakeMyTrip Limited MMYT	$47.87	$38.60	−19%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Trip.com Group Ltd · Fair Value
HK$703.88 +55%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/9961" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Trip.com Group Ltd · Fair Value</span><br><b style="font-size:20px">HK$703.88</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+55%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Trip.com Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/9961

Frequently asked questions

Is Trip.com Group Ltd (9961) overvalued or undervalued?

As of Sep 18, 2026, our model estimates a fair value of HK$703.88 versus a price of HK$319.40, about +120% upside (undervalued).

What is the fair value of 9961?

Our model-based fair value for Trip.com Group Ltd is HK$703.88 (as of Sep 18, 2026), built from audited fundamentals. The current price: HK$319.40.

What is the quality score of 9961?

Trip.com Group Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Trip.com Group Ltd (9961)?

Our model-based price target is the fair value of HK$703.88 (as of Sep 18, 2026) from 26 valuation models. Cautious scenario HK$421.35, optimistic scenario HK$1,420. It is a calculation from audited fundamentals, not an analyst target.

What is the Trip.com Group Ltd stock forecast for 2026?

Our models put fair value at HK$703.88, about +120% upside versus a price of HK$319.40 (undervalued). Cautious scenario HK$421.35, optimistic scenario HK$1,420. The calculation is refreshed regularly with new filings.

What is the revenue of Trip.com Group Ltd (9961)?

Trip.com Group Ltd reported trailing-twelve-month revenue of about HK$62.4B (latest available figure, as of Sep 18, 2026).

Does Trip.com Group Ltd pay a dividend?

Trip.com Group Ltd currently shows a dividend yield of about 0.61% relative to its recent price (as of Sep 18, 2026).

What growth is priced into Trip.com Group Ltd (9961)?

For today's price to be fair in a discounted-cash-flow model, Trip.com Group Ltd would have to grow free cash flow by +1.7 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +27.8 % per year. As of Sep 18, 2026.

What discount rate (WACC) does the fair value of 9961 use?

Our models discount Trip.com Group Ltd at 9.8 %: a base by market capitalisation (large), country premium for Hong Kong. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Trip.com Group Ltd that is +1.7 % per year a year over ten years, using the same discount rate (9.8 %) and the same formula as our fair value.

How much growth has Trip.com Group Ltd (9961) delivered so far?

Over the past 5 years revenue at Trip.com Group Ltd grew +27.8 % a year. The price currently implies +1.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Trip.com Group Ltd (9961) growing?

The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Trip.com Group Ltd (+1.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Trip.com Group Ltd (9961)?

The free-cash-flow yield on the price is 6.09 %: that much free cash flow Trip.com Group Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Trip.com Group Ltd (9961)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trip.com Group Ltd it is HK$703.88 per share (as of Sep 18, 2026), against a price of HK$319.40. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is Trip.com Group Ltd stock overvalued or undervalued in 2026?

As of Sep 18, 2026, 9961 trades below its calculated fair value: price HK$319.40, fair value HK$703.88, a gap of about +120% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 9961?

No. The price is what the market pays today (HK$319.40); the fair value is what the company's own numbers justify (HK$703.88). For Trip.com Group Ltd the two are HK$384.48 per share apart. That gap is exactly why we show both numbers side by side.

How much is Trip.com Group Ltd worth?

The market values Trip.com Group Ltd at about HK$223B (market capitalisation, as of Sep 18, 2026). Per share that is HK$319.40; our models calculate a fair value of HK$703.88 per share.

What do the bullish and bearish scenarios say about 9961?

Our models span a range for Trip.com Group Ltd: cautious scenario HK$421.35, base HK$703.88, optimistic HK$1,420 per share (as of Sep 18, 2026, price HK$319.40). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 9961?

Trip.com Group Ltd trades at a price-to-earnings ratio of 6.3 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$703.88 is built from several models across several years. Other multiples: PEG 1.8, P/B 1.2, P/S 3.2, EV/EBITDA 10.1.

What is the PEG ratio of 9961?

The PEG ratio of Trip.com Group Ltd is 1.83 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.

How solid is the balance sheet of Trip.com Group Ltd (9961)?

Balance-sheet figures for Trip.com Group Ltd (as of Sep 18, 2026): return on equity 20.1%, debt of 0.07 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.

How far is 9961 from its 52-week high?

Trip.com Group Ltd trades at HK$319.40, about 48% below its 52-week high of HK$613.00 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of HK$703.88 is for.

Which stocks are comparable to Trip.com Group Ltd?

From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Trip.com Group Ltd stock attractive at the current price?

The data as of Sep 18, 2026: price HK$319.40, calculated fair value HK$703.88 (+120%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 9961 calculated?

We run Trip.com Group Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$703.88, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 16.1 % above its aggregate fair value. Trip.com Group Ltd currently trades 120 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Trip.com Group Ltd (9961)?

The closing price on Sep 18, 2026 was HK$319.40. Our model-based fair value is HK$703.88, about +120% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Trip.com Group Ltd right now?

The price is below even our cautious bear case (HK$421.35). The market is more pessimistic than our downside scenario. The model range is unusually wide (HK$421.35 to HK$1,420). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Trip.com Group Ltd

How large is the market capitalisation of Trip.com Group Ltd (9961)?

The market capitalisation of Trip.com Group Ltd is HK$223B (≈ $28.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Trip.com Group Ltd (9961)?

The price-to-sales ratio of Trip.com Group Ltd is 3.37 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Trip.com Group Ltd (9961)?

Earnings per share at Trip.com Group Ltd are HK$45.46 (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Trip.com Group Ltd (9961)?

The dividend yield of Trip.com Group Ltd is 0.6% (payout 4.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Trip.com Group Ltd (9961)?

The net margin of Trip.com Group Ltd is 53.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Trip.com Group Ltd (9961)?

The return on equity (ROE) of Trip.com Group Ltd is 20.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Trip.com Group Ltd (9961)?

On an EBIT basis the return on assets of Trip.com Group Ltd is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Trip.com Group Ltd (9961)?

The operating margin of Trip.com Group Ltd is 24.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Trip.com Group Ltd (9961)?

Revenue at Trip.com Group Ltd is growing +17.2% versus a year earlier (3y avg +46.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Trip.com Group Ltd (9961)?

Earnings per share at Trip.com Group Ltd are growing −39.7% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net cash does Trip.com Group Ltd (9961) hold?

Trip.com Group Ltd holds more cash than debt, HK$14.5B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.

Free · no account needed

Watch Trip.com Group Ltd in the live analysis

One click puts Trip.com Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.