EMERALD (EMERALD) Fair Value & Analysis

IN · Market cap ₹1.9B

E EMERALD EMERALD · BSE

Price₹54.28

Fair Value₹73.58

Upside+35.6%

Quality37/100

Watch EMERALD for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹54.14 – ₹93.01

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price −6.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹46.31 – ₹94.18 · fair‑value band ₹54.14 – ₹93.01 · the ₹54.28 price screens below the ₹73.58 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EMERALD (EMERALD) currently trades at ₹54.28, while our model-based Fair Value estimate is ₹73.58 — implying the stock looks roughly 35.6% undervalued today. We read business quality at 37/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, EMERALD generated revenue of ₹312M at a net margin of 46.4%. Revenue grew 51.1% year over year. It earns a return on equity of 16.4%. Net debt stands at ₹144M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹54.14 (bear case) to ₹93.01 (bull case); at ₹54.28, the current price sits within that range. The share trades about 44% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹312M

Revenue growth (YoY) +51.1%

Net margin 46.4%

Return on equity 16.4%

Free cash flow −₹109M FY2026

P/E ratio 13.0

More key figures

Operating margin 68.3%

EPS (TTM) ₹4.19

Dividend yield 0.2%

EPS growth (YoY) +66.3%

Net debt ₹144M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

EMERALD reported revenue of ₹312M in FY2026 versus ₹85.7M in FY2022, a compound +38.1%/yr. Reported net income was ₹145M in FY2026.

Revenue +38.1%/yr

FY22 ₹85.7M

FY23 ₹148M

FY24 ₹158M

FY25 ₹150M

FY26 ₹312M

Net income

FY22 −₹123M

FY23 −₹101M

FY24 −₹97.3M

FY25 −₹108M

FY26 ₹145M

Is EMERALD fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

EMERALD · Fair Value
₹73.58 +36%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/EMERALD" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">EMERALD · Fair Value</span><br><b style="font-size:20px">₹73.58</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+36%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "EMERALD Fair Value". https://www.fairvalue-calculator.com/stock/EMERALD

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is EMERALD (EMERALD) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹73.58 versus a price of ₹54.28 — about +36% (undervalued). Model-based estimate, not financial advice.

What is the fair value of EMERALD?

Our model-based fair value for EMERALD is ₹73.58 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹54.28.

What is the quality score of EMERALD?

EMERALD has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of EMERALD (EMERALD)?

EMERALD reported trailing-twelve-month revenue of about ₹312M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of EMERALD?

The net profit margin of EMERALD is about 46.4%, meaning it keeps roughly 46.4% of revenue as net income. Based on the latest reported figures.

Does EMERALD pay a dividend?

EMERALD currently shows a dividend yield of about 0.19% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.