Fair Value Calculator Fair Value Calculator
EN DE

EQT AB (EQT) Fair Value & Analysis

Financial Services · SE · Market cap 328B SEK

EA EQT AB EQT · ST
Pricekr 280.10
Fair Valuekr 116.66
Upside-58.4%
Quality51/100
Watch EQT AB for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 87.49 – kr 145.82

Fair value as of: Jul 12, 2026

From 24 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from kr 10.58 to kr 116.66 (+1,002.6%) since Jun 26, 2026. Share price −2.3% over the past month.

Price vs Fair Value (12 months)

kr 371.62 kr 261.90 Fair Value kr 116.66 Jul 2025 Jul 2026

12‑month range kr 261.90 – kr 371.62 · fair‑value band kr 87.49 – kr 145.82 · the kr 280.10 price screens above the kr 116.66 fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EQT AB (EQT) currently trades at kr 280.10, while our model-based Fair Value estimate is kr 116.66 — implying the stock looks roughly 58.4% overvalued today. We read business quality at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, EQT AB generated revenue of 2.6B SEK at a net margin of 27.7%. Revenue declined 4.3% year over year. It earns a return on equity of 9.3%. Net debt stands at 1.7B SEK. Fundamentals as of Jul 12, 2026

Our scenario range runs from kr 87.49 (bear case) to kr 145.82 (bull case); at kr 280.10, the current price sits above that range. The share trades about 26% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 87% fair-value upside — at -58%, EQT screens richer than that median.

Key figures & financial health

Revenue (TTM) 2.6B SEK
Revenue growth (YoY) -4.3%
Net margin 27.7%
Return on equity 9.3%
Free cash flow 395M SEK FY2025
P/E ratio 40.8
More key figures
Operating margin 41.9%
EPS (TTM) kr 6.87
Dividend yield 0.2%
EPS growth (YoY) -22.3%
Net debt 1.7B SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

EQT AB (publ) is a global private equity & venture capital firm specializing in private capital and real asset segments. The firm seeks to invest in seed, startup, turnaround, middle market, mature, early venture, emerging growth, mid venture, late venture, distressed/vulture, loan, secondary (direct) investments. The firm seeks to invest through growth, buyout and recapitalization in companies. It also invests in green fund & fintech investments. The firm prefers to invest in financial services, engineering services, healthcare, IT services & software, business services, consumer, advanced manufacturing sectors, education, consumer goods, energy, oil and gas, commercial printing, diversified support services, environmental and facilities services, office services and supplies, automobile manufacturers, motorcycle manufacturers, consumer electronics, home furnishings, homebuilding, household appliances, housewares and specialties, leisure products, textiles, apparel and luxury …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EQT AB reported revenue of kr 2.6B in FY2025 versus kr 1.6B in FY2021, a compound +13.3%/yr. Reported net income was kr 728M in FY2025, compounding −5.4%/yr from FY2021.

Revenue +13.3%/yr
FY21 kr 1.6B
FY22 kr 1.5B
FY23 kr 2.1B
FY24 kr 2.7B
FY25 kr 2.6B
Net income −5.4%/yr
FY21 kr 909M
FY22 kr 176M
FY23 kr 130M
FY24 kr 776M
FY25 kr 728M

Is EQT fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "EQT AB Fair Value". https://www.fairvalue-calculator.com/stock/EQT.ST

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK $1,036 $504.81 -51%
BH Macro Limited BHMU $4.42 $8.84 +100%
Blackstone Inc BX $118.55 $61.04 -49%
Investor AB INVEB kr 388.65 kr 1,430 +268%
BioPharma Credit PLC BPCR $0.0095 $0.0200 +111%
Brookfield Corporation BN $43.94 $9.95 -77%
KKR & Co KKR C$21.40 C$5.96 -72%
Brookfield Asset Management Ltd BAM $45.70 $32.37 -29%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is EQT AB (EQT) undervalued?
As of Jul 12, 2026, our model estimates a fair value of kr 116.66 versus a price of kr 280.10 — about −58% (overvalued). Model-based estimate, not financial advice.
What is the fair value of EQT?
Our model-based fair value for EQT AB is kr 116.66 (as of Jul 12, 2026), built from audited fundamentals. The current price is kr 280.10.
What is the quality score of EQT?
EQT AB has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of EQT AB (EQT)?
EQT AB reported trailing-twelve-month revenue of about 2.6B SEK (latest available figure, as of Jul 12, 2026).
What is the net profit margin of EQT?
The net profit margin of EQT AB is about 27.7%, meaning it keeps roughly 27.7% of revenue as net income. Based on the latest reported figures.
Does EQT AB pay a dividend?
EQT AB currently shows a dividend yield of about 0.15% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full EQT AB analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.