Fairvalue-Calculator Fairvalue-Calculator
EN DE

Embark Early Education Limited (EVO) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$83.5M

EE Embark Early Education Limited EVO · AU
PriceA$0.3850
Fair ValueA$1.21
Upside+214.3%
Quality95/100
Evidence: High Range A$0.8000 – A$1.51

Fair value as of: Jun 25, 2026

From 26 valuation models · updated 4 days ago

Share price −2.4% over the past month.

Price vs Fair Value (12 months)

A$0.6225 A$0.3706 Fair Value A$1.21 Jun 2025 Jun 2026

12‑month range A$0.3706 – A$0.6225 · fair‑value band A$0.8000 – A$1.51 · the A$0.3850 price screens below the A$1.21 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Embark Early Education Limited (EVO) currently trades at A$0.3850, while our model-based Fair Value estimate is A$1.21 — implying the stock looks roughly 214.3% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Embark Early Education Limited generated revenue of A$105M at a net margin of 10.2%. Revenue grew 17.6% year over year. It earns a return on equity of 10.6%. Net debt stands at A$103M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) A$105M
Revenue growth (YoY) +17.6%
Net margin 10.2%
Return on equity 10.6%
Free cash flow A$25.8M FY2025
P/E ratio 6.8
More key figures
Operating margin 20.8%
EPS (TTM) A$0.0600
EPS growth (YoY) +14.4%
Net debt A$103M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Embark Early Education Limited provides early childhood education (ECE) and care services in Australia. It owns and operates ECE centers. Embark Early Education Limited was incorporated in 2014 and is based in Helensvale, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Embark Early Education Limited reported revenue of A$109M in FY2025 versus A$51.8M in FY2021, a compound +20.6%/yr. Reported net income was A$11.2M in FY2025, compounding +97.2%/yr from FY2021.

Revenue +20.6%/yr
FY21 A$51.8M
FY22 A$19.8M
FY23 A$19.1M
FY24 A$25.4M
FY25 A$109M
Net income +97.2%/yr
FY21 A$741K
FY22 −A$44.0M
FY23 A$8.3M
FY24 A$10.0M
FY25 A$11.2M

Open the full interactive analysis →

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 895.77 MXN -7%
TAL Education Group T1AL34 R$4.89 R$0.9200 -81%
Graham Holdings GHC $1,141 $1,253 +10%
Laureate Education, Inc LAUR $36.49 $39.86 +9%
Covista Inc CVSA $124.45 $150.42 +21%
Stride, Inc LRN $82.32 $140.28 +70%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Embark Early Education Limited (EVO) undervalued?
As of Jun 25, 2026, our model estimates a fair value of A$1.21 versus a price of A$0.3850 — about +214% (undervalued). Model-based estimate, not financial advice.
What is the fair value of EVO?
Our 21-model fair value for Embark Early Education Limited is A$1.21 (as of Jun 25, 2026), built from audited fundamentals. The current price is A$0.3850.
What is the quality score of EVO?
Embark Early Education Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Embark Early Education Limited (EVO)?
Embark Early Education Limited reported trailing-twelve-month revenue of about A$105M (latest available figure, as of Jun 25, 2026).
What is the net profit margin of EVO?
The net profit margin of Embark Early Education Limited is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.