Fairvalue-Calculator Fairvalue-Calculator
EN DE

Food and Drinks Public Company (F) Fair Value & Analysis

Consumer Cyclical · TH · Market cap C$51.0B

FA Food and Drinks Public Company F · TO
PriceC$11.88
Fair ValueC$24.23
Upside+104.0%
Quality91/100
Evidence: Medium Range C$12.33 – C$31.42

Fair value as of: Jun 24, 2026

From 10 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from C$20.45 to C$24.23 (+18.5%) since Jun 23, 2026. Share price −19.7% over the past month.

Price vs Fair Value (12 months)

C$14.79 C$8.66 Fair Value C$24.23 Jun 2025 Jun 2026

12‑month range C$8.66 – C$14.79 · fair‑value band C$12.33 – C$31.42 · the C$11.88 price screens below the C$24.23 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Food and Drinks Public Company (F) currently trades at C$11.88, while our model-based Fair Value estimate is C$24.23 — implying the stock looks roughly 104.0% undervalued today. We read business quality at 91/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at C$140B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Return on equity -2,026%
Free cash flow C$12.5B FY2025
Dividend yield 4.8%
Net debt C$140B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Food and Drinks Public Company Limited manufactures and sells foods products, beverages, and frozen foods in Thailand and internationally. The company also provides spices and sauces, fruits and vegetables, ready to eat, and beverage products. The company was founded in 1985 and is headquartered in Chonburi, Thailand.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Food and Drinks Public Company reported revenue of C$187B in FY2025 versus C$158B in FY2022, a compound +5.8%/yr. Reported net income was −C$8.2B in FY2025.

Revenue +5.8%/yr
FY22 C$158B
FY23 C$176B
FY24 C$185B
FY25 C$187B
Net income
FY22 −C$2.0B
FY23 C$4.3B
FY24 C$5.9B
FY25 −C$8.2B

Open the full interactive analysis →

Similar stocks

6 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Mahindra & Mahindra Limited MHID $31.10 $36.77 +18%
Toyota Motor Corporation TMN 3,128 MXN 3,064 MXN -2%
VOW3 VOW3 €87.66 €102.86 +17%
BYD Company 002594 ¥93.01 ¥40.25 -57%
Tesla, Inc TSLA 39,580 ARS 29,866 ARS -25%
Hyundai Motor Company 005380 602,000 KRW 478,385 KRW -21%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Food and Drinks Public Company (F) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$24.23 versus a price of C$11.88 — about +104% (undervalued). Model-based estimate, not financial advice.
What is the fair value of F?
Our 21-model fair value for Food and Drinks Public Company is C$24.23 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$11.88.
What is the quality score of F?
Food and Drinks Public Company has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of F?
The net profit margin of Food and Drinks Public Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does Food and Drinks Public Company pay a dividend?
Food and Drinks Public Company currently shows a dividend yield of about 4.81% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.