Figeac Aero SA (FGA) fair value: what the stock is really worth
We calculate from audited financials what Figeac Aero SA is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Weakest SetupStrongly overvalued and low quality.
!Fair value €1.14 · Strongly overvalued (−90%)
!Quality 45/100
✓Healthy Growth(revenue 5y +19.9 %/yr)
!Thin margins · 0.1% net margin (TTM)
!High debt · generates free cash flow
!Trails peers(3/12)
!Narrow moat29/100
!Evidence only medium, so the estimate is less certain
Watch Figeac Aero SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range €3.72 – €12.70 · the €11.04 price screens above the €1.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Figeac Aero Société Anonyme manufactures, supplies, and sells equipment and sub-assemblers for aeronautics sector in France. The company offers aluminum structural parts, hard metal structural parts, engine and precision parts, and sheet metal parts.
Show more
Figeac Aero Société Anonyme manufactures, supplies, and sells equipment and sub-assemblers for aeronautics sector in France. The company offers aluminum structural parts, hard metal structural parts, engine and precision parts, and sheet metal parts. It also provides access doors, bulkheads, centre pedestal and side console, cockpit and engine environment sub-assembly, and equipped fittings; air flow systems, beams, blades, casings, cowls, and de-icing panels; door and door parts. In addition, the company provides surface treatment services, non-destructive testing services, aerospace and military coating solutions, as well as riveting, fitting, crimping, the installation of special fasteners and cold expansion subcontracting services. It exports its products. Figeac Aero Société Anonyme was founded in 1989 and is headquartered in Figeac, France.
Stock analysis
Figeac Aero SA (FGA) currently trades at €11.04, while our model-based Fair Value estimate is €1.14, implying the stock looks roughly 868.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €8.00 per share, and 5 of the 25 models we run sit above the €11.04 price.
Bear case: the Earnings-Based group reads lowest at €0.1500, and 20 of the 25 models stay below the price. Evidence for this calculation is medium.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Figeac Aero SA reported revenue of €507M in FY2026 versus €282M in FY2022, a compound +15.8%/yr. Reported net income was €500K in FY2026.
Key figures
Market cap €488M · P/S ratio 1.15 · EPS (TTM) €−0.2100 · Dividend yield 13.9% · Net margin 0.1% · Return on equity −14.6% · Return on assets (EBIT) 0.1% · Operating margin 3.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 22% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −23% fair-value upside, at −90%, FGA screens richer than that median.
Fair Value models
Bear €1.14Fair Value €1.14Bull €1.14
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (€0.0046 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.9%
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−28.4% (2021) → 5.6% (2026)
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.2%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 233 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Profitability
Return on equity (TTM)1% · Bottom 25%
Return on assets2% · Below median
Net margin (TTM)0% · Bottom 25%
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth26% · Top 25%
Dividend yield (TTM)13.9% · Top 25%
Balance sheet
Debt / equity3.15× · Highest 25%
Valuation Multiplesvs Aerospace & Defense median · lower = cheaper
P/B6.63× · Priciest 25%
P/S (TTM)1.13× · Cheapest 25%
P/FCF17.0× · Pricier than median
EV/EBITDA9.9× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 45
PAST (return on equity)3· sector 36
HEALTH (low debt)0· sector 93
DIVIDEND (yield)0· sector 17
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Figeac Aero SA Fair Value". https://www.fairvalue-calculator.com/stock/FGA
Frequently asked questions
Is Figeac Aero SA (FGA) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of €1.14 versus a price of €11.04, about −90% upside (overvalued).
What is the fair value of FGA?
Our model-based fair value for Figeac Aero SA is €1.14 (as of Sep 13, 2026), built from audited fundamentals. The current price: €11.04.
What is the quality score of FGA?
Figeac Aero SA has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Figeac Aero SA (FGA)?
Our model-based price target is the fair value of €1.14 (as of Sep 13, 2026) from 25 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Figeac Aero SA stock forecast for 2026?
Our models put fair value at €1.14, about −90% upside versus a price of €11.04 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Figeac Aero SA (FGA)?
Figeac Aero SA reported trailing-twelve-month revenue of about €448M (latest available figure, as of Sep 13, 2026).
Does Figeac Aero SA pay a dividend?
Figeac Aero SA currently shows a dividend yield of about 13.86% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Figeac Aero SA (FGA)?
For today's price to be fair in a discounted-cash-flow model, Figeac Aero SA would have to grow free cash flow by +13.1 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.9 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of FGA use?
Our models discount Figeac Aero SA at 11.0 %: a base by market capitalisation (small), damped by beta 0.75, country premium for France. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Figeac Aero SA that is +13.1 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Figeac Aero SA (FGA) delivered so far?
Over the past 5 years revenue at Figeac Aero SA grew +19.9 % a year. The price currently implies +13.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Figeac Aero SA (FGA) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Figeac Aero SA (+13.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Figeac Aero SA (FGA)?
The free-cash-flow yield on the price is 6.89 %: that much free cash flow Figeac Aero SA produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Figeac Aero SA (FGA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Figeac Aero SA it is €1.14 per share (as of Sep 13, 2026), against a price of €11.04. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Figeac Aero SA stock overvalued or undervalued in 2026?
As of Sep 13, 2026, FGA trades above its calculated fair value: price €11.04, fair value €1.14, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FGA?
No. The price is what the market pays today (€11.04); the fair value is what the company's own numbers justify (€1.14). For Figeac Aero SA the two are €9.90 per share apart. That gap is exactly why we show both numbers side by side.
How much is Figeac Aero SA worth?
The market values Figeac Aero SA at about €488M (market capitalisation, as of Sep 13, 2026). Per share that is €11.04; our models calculate a fair value of €1.14 per share.
How solid is the balance sheet of Figeac Aero SA (FGA)?
Balance-sheet figures for Figeac Aero SA (as of Sep 13, 2026): return on equity 0.6%, debt of 3.15 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is FGA from its 52-week high?
Figeac Aero SA trades at €11.04, about 15% below its 52-week high of €13.05 and 22% above the low of €9.02 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of €1.14 is for.
Which stocks are comparable to Figeac Aero SA?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Safran SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Figeac Aero SA stock attractive at the current price?
The data as of Sep 13, 2026: price €11.04, calculated fair value €1.14 (−90%), Quality Score 45/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FGA calculated?
We run Figeac Aero SA through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €1.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Figeac Aero SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Figeac Aero SA right now?
The price sits above even our optimistic bull case (€1.14). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Figeac Aero SA
How large is the market capitalisation of Figeac Aero SA (FGA)?
The market capitalisation of Figeac Aero SA is €488M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Figeac Aero SA (FGA)?
The price-to-sales ratio of Figeac Aero SA is 1.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Figeac Aero SA (FGA)?
Earnings per share at Figeac Aero SA are €−0.2100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Figeac Aero SA (FGA)?
The dividend yield of Figeac Aero SA is 13.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Figeac Aero SA (FGA)?
The net margin of Figeac Aero SA is 0.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Figeac Aero SA (FGA)?
The return on equity (ROE) of Figeac Aero SA is −14.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Figeac Aero SA (FGA)?
On an EBIT basis the return on assets of Figeac Aero SA is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Figeac Aero SA (FGA)?
The operating margin of Figeac Aero SA is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Figeac Aero SA (FGA)?
Revenue at Figeac Aero SA is growing +7.7% versus a year earlier (3y avg +14.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Figeac Aero SA (FGA) carry?
The net debt of Figeac Aero SA is €270M (fiscal year 2026, ≈ 8.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Figeac Aero SA in the live analysis
One click puts Figeac Aero SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
