Raytheon Technologies Corporation (RYTT34) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Raytheon Technologies Corporation BRL 75.54, price BRL 161, upside -53.2%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Raytheon Technologies Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range R$56.65 – R$199.56 · fair‑value band R$43.16 – R$107.30 · the R$161.44 price screens above the R$75.54 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Raytheon Technologies in your weekly email
Every Wednesday you see whether Raytheon Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
RTX Corporation, an aerospace and defense company, provides systems and services for commercial, military, and government customers worldwide. It operates through three segments: Collins Aerospace (Collins), Pratt & Whitney, and Raytheon.
Show more
RTX Corporation, an aerospace and defense company, provides systems and services for commercial, military, and government customers worldwide. It operates through three segments: Collins Aerospace (Collins), Pratt & Whitney, and Raytheon. The Collins segment offers aerospace and defense products, and aftermarket services for civil and military aircraft manufacturers and commercial airlines, as well as regional, business, and general aviation, defense, and commercial space operations. This segment designs, manufactures, and supplies electric power generation and management and distribution, environmental control, flight control, air data and aircraft sensing, engine control, and engine nacelle systems, as well as engine components; cabin interiors, including seating, oxygen, food and beverage preparation, storage and galley, lavatory, and wastewater management systems; connected aviation solutions and services; and systems solutions for connected battlespace, test and training range systems, crew escape systems, and simulation and training. It also provides spare parts, overhaul and repair, engineering and technical support, training and fleet management solutions, and asset and information management services. The Pratt & Whitney segment supplies aircraft engines for commercial, military, business jet, and general aviation customers; and produces, sells, and services military and commercial auxiliary power units, as well as offers fleet management and aftermarket maintenance, repair, and overhaul services. The Raytheon segment provides defensive and offensive threat detection, tracking, and mitigation capabilities for government and commercial customers. This segment offers sensors, mission orchestration and satellite control products, and software. The company was formerly known as Raytheon Technologies Corporation and changed its name to RTX Corporation in July 2023. RTX Corporation was incorporated in 1934 and is headquartered in Arlington, Virginia.
Stock analysis
Raytheon Technologies Corporation (RYTT34) currently trades at R$161.44, while our model-based Fair Value estimate is R$75.54, 53.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of R$89.35 per share, and 0 of the 26 models we run sit above the R$161.44 price.
Bear case: the Asset-Based group reads lowest at R$28.25, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: R$43.16 (bear) to R$107.30 (bull), the price of R$161.44 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Raytheon Technologies Corporation reported revenue of $88.6B in FY2025 versus $64.4B in FY2021, a compound +8.3%/yr. Reported net income was $6.7B in FY2025, compounding +14.9%/yr from FY2021.
Key figures
Market cap R$1.3T (≈ $257B) · P/E ratio 35.1 · P/S ratio 2.67 · EPS (TTM) R$4.60 · Dividend yield 1.7% · Net margin 7.6% · Return on equity 11.6% · Return on assets (EBIT) 3.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −24% fair-value upside, at −53%, RYTT34 screens richer than that median.
Fair Value models
Bear R$43.16Fair Value R$75.54Bull R$107.30
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$1.42 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.2%
Dividend (yield on the price)1.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 11%
⚠ Revenue per share shrinking 4.7%/yr over ~5Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −4.7% a year for the price and +3.6% for the forecasts.
Compare Raytheon Technologies Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 227 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−52.3% · Below median
Profitability
Return on equity (TTM)11.6% · Above median
Return on assets4.1% · Above median
Net margin (TTM)8.0% · Above median
Operating margin (TTM)13.2% · Above median
Growth and dividend
Revenue growth8.7% · Below median
Dividend yield (TTM)1.7% · Above median
Balance sheet
Debt / equity0.53× · Highest 25%
Valuation Multiplesvs Aerospace & Defense median · lower = cheaper
P/E (TTM)35.1× · Cheaper than median
PEG2.63× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)44· sector 60
PAST (return on equity)46· sector 38
HEALTH (low debt)74· sector 94
DIVIDEND (yield)34· sector 18
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Raytheon Technologies Corporation (RYTT34) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of R$75.54 versus a price of R$161.44, about −53% upside (overvalued).
What is the fair value of RYTT34?
Our model-based fair value for Raytheon Technologies Corporation is R$75.54 (as of Sep 27, 2026), built from audited fundamentals. The current price: R$161.44.
What is the quality score of RYTT34?
Raytheon Technologies Corporation has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Raytheon Technologies Corporation (RYTT34)?
Our model-based price target is the fair value of R$75.54 (as of Sep 27, 2026) from 26 valuation models. Cautious scenario R$43.16, optimistic scenario R$107.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Raytheon Technologies Corporation stock forecast for 2026?
Our models put fair value at R$75.54, about −53% upside versus a price of R$161.44 (overvalued). Cautious scenario R$43.16, optimistic scenario R$107.30. The calculation is refreshed regularly with new filings.
What is the revenue of Raytheon Technologies Corporation (RYTT34)?
Raytheon Technologies Corporation reported trailing-twelve-month revenue of about $90.4B (latest available figure, as of Sep 27, 2026).
Does Raytheon Technologies Corporation pay a dividend?
Raytheon Technologies Corporation currently shows a dividend yield of about 1.68% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Raytheon Technologies Corporation (RYTT34)?
For today's price to be fair in a discounted-cash-flow model, Raytheon Technologies Corporation would have to grow free cash flow by -2.5 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.4 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of RYTT34 use?
Our models discount Raytheon Technologies Corporation at 10.3 %: a base by market capitalisation (mega), damped by beta 0.30, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Raytheon Technologies Corporation that is -2.5 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Raytheon Technologies Corporation (RYTT34) delivered so far?
Over the past 5 years revenue at Raytheon Technologies Corporation grew +9.4 % a year. The price currently implies -2.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Raytheon Technologies Corporation (RYTT34) growing?
The median revenue growth in the sector is +7.2 % a year. That is the yardstick for the growth priced into Raytheon Technologies Corporation (-2.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Raytheon Technologies Corporation (RYTT34)?
The free-cash-flow yield on the price is 17.97 %: that much free cash flow Raytheon Technologies Corporation produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Raytheon Technologies Corporation (RYTT34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Raytheon Technologies Corporation it is R$75.54 per share (as of Sep 27, 2026), against a price of R$161.44. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Raytheon Technologies Corporation stock overvalued or undervalued in 2026?
As of Sep 27, 2026, RYTT34 trades above its calculated fair value: price R$161.44, fair value R$75.54, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RYTT34?
No. The price is what the market pays today (R$161.44); the fair value is what the company's own numbers justify (R$75.54). For Raytheon Technologies Corporation the two are R$85.90 per share apart. That gap is exactly why we show both numbers side by side.
How much is Raytheon Technologies Corporation worth?
The market values Raytheon Technologies Corporation at about R$1.3T (market capitalisation, as of Sep 27, 2026). Per share that is R$161.44; our models calculate a fair value of R$75.54 per share.
What do the bullish and bearish scenarios say about RYTT34?
Our models span a range for Raytheon Technologies Corporation: cautious scenario R$43.16, base R$75.54, optimistic R$107.30 per share (as of Sep 27, 2026, price R$161.44). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RYTT34?
Raytheon Technologies Corporation trades at a price-to-earnings ratio of 35.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$75.54 is built from several models across several years. Other multiples: PEG 2.6.
What is the PEG ratio of RYTT34?
The PEG ratio of Raytheon Technologies Corporation is 2.63 (P/E divided by earnings growth, as of Sep 27, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Raytheon Technologies Corporation (RYTT34)?
Balance-sheet figures for Raytheon Technologies Corporation (as of Sep 27, 2026): return on equity 11.6%, debt of 0.53 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is RYTT34 from its 52-week high?
Raytheon Technologies Corporation trades at R$161.44, about 19% below its 52-week high of R$199.56 and 15% above the low of R$140.61 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of R$75.54 is for.
Which stocks are comparable to Raytheon Technologies Corporation?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Raytheon Technologies Corporation stock attractive at the current price?
The data as of Sep 27, 2026: price R$161.44, calculated fair value R$75.54 (−53%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RYTT34 calculated?
We run Raytheon Technologies Corporation through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$75.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Raytheon Technologies Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Raytheon Technologies Corporation (RYTT34)?
The closing price on Oct 2, 2026 was R$161.44. Our model-based fair value is R$75.54, about −53% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Raytheon Technologies Corporation right now?
The price sits above even our optimistic bull case (R$107.30). The favourable scenario is already priced in. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (R$43.16 to R$107.30) leaves room in how you read the outcome.
Key figures of Raytheon Technologies Corporation
How large is the market capitalisation of Raytheon Technologies Corporation (RYTT34)?
The market capitalisation of Raytheon Technologies Corporation is R$1.3T (≈ $257B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Raytheon Technologies Corporation (RYTT34)?
The price-to-sales ratio of Raytheon Technologies Corporation is 2.67 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Raytheon Technologies Corporation (RYTT34)?
Earnings per share at Raytheon Technologies Corporation are R$4.60 (price ÷ EPS = P/E 35.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Raytheon Technologies Corporation (RYTT34)?
The dividend yield of Raytheon Technologies Corporation is 1.7% (payout 59.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Raytheon Technologies Corporation (RYTT34)?
The net margin of Raytheon Technologies Corporation is 7.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Raytheon Technologies Corporation (RYTT34)?
The return on equity (ROE) of Raytheon Technologies Corporation is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Raytheon Technologies Corporation (RYTT34)?
On an EBIT basis the return on assets of Raytheon Technologies Corporation is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Raytheon Technologies Corporation (RYTT34)?
The operating margin of Raytheon Technologies Corporation is 13.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Raytheon Technologies Corporation (RYTT34)?
Revenue at Raytheon Technologies Corporation is growing +8.7% versus a year earlier (3y avg +9.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Raytheon Technologies Corporation (RYTT34)?
Earnings per share at Raytheon Technologies Corporation are growing +32.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Raytheon Technologies Corporation (RYTT34) carry?
The net debt of Raytheon Technologies Corporation is $30.5B (fiscal year 2025, ≈ 4.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Raytheon Technologies Corporation in the live analysis
One click puts Raytheon Technologies Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
