Freelancer Limited (FLNCF) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Freelancer Limited $0.06, price $0.15, upside -60.0%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Freelancer Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.0400 – $0.9885 · fair‑value band $0.0400 – $0.0700 · the $0.1500 price screens above the $0.0600 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Freelancer in your weekly email
Every Wednesday you see whether Freelancer is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Freelancer Limited operates a freelancing and crowdsourcing marketplace in Australia. The company operates in two segments, Online Marketplace and Online Payment Services.
Show more
Freelancer Limited operates a freelancing and crowdsourcing marketplace in Australia. The company operates in two segments, Online Marketplace and Online Payment Services. Its marketplace allows employers to hire freelancers in the field of software development, writing, data entry and design, engineering, sciences, sales and marketing, and accounting and legal services. The company connects employers and freelancers from approximately 247 countries, regions, and territories. It also provides escrow payment services. The company was founded in 2009 and is based in Sydney, Australia.
Stock analysis
Freelancer Limited (FLNCF) currently trades at $0.1500, while our model-based Fair Value estimate is $0.0600, 60.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.1200 per share, and 0 of the 22 models we run sit above the $0.1500 price.
Bear case: the Asset-Based group reads lowest at $0.0200, and 22 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.0400 (bear) to $0.0700 (bull), the price of $0.1500 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Freelancer Limited reported revenue of A$53.2M in FY2025 versus A$57.4M in FY2021, a compound −1.9%/yr. Reported net income was A$2.2M in FY2025.
Key figures
Market cap $81.2M · P/S ratio 1.53 · Net margin 4.1% · Return on equity 8.4% · Return on assets (EBIT) 0.6% · Operating margin −2.6% · Revenue (TTM) A$53.2M · Revenue growth (YoY) +0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 114% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −60%, FLNCF screens richer than that median.
Fair Value models
Bear $0.0400Fair Value $0.0600Bull $0.0700
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.5% (2020) → 1.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in AUD, Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about −2.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 121 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score65 · Above median
Fair Value upside−33.3% · Below median
Profitability
Return on equity (TTM)8.4% · Above median
Return on assets0.5% · Below median
Net margin (TTM)4.1% · Below median
Operating margin (TTM)−2.6% · Below median
Growth and dividend
Revenue growth0.4% · Below median
Valuation Multiplesvs Internet Content & Information median · lower = cheaper
P/B3.56× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM)1.53× · Cheaper than median
P/FCF10.9× · Cheaper than median
EV/EBITDA73.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)2· sector 31
PAST (return on equity)33· sector 22
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Freelancer Limited Fair Value". https://www.fairvalue-calculator.com/stock/FLNCF
Frequently asked questions
Is Freelancer Limited (FLNCF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0600 versus a price of $0.1500, about −60% upside (overvalued).
What is the fair value of FLNCF?
Our model-based fair value for Freelancer Limited is $0.0600 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.1500.
What is the quality score of FLNCF?
Freelancer Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Freelancer Limited (FLNCF)?
Our model-based price target is the fair value of $0.0600 (as of Sep 24, 2026) from 22 valuation models. Cautious scenario $0.0400, optimistic scenario $0.0700. It is a calculation from audited fundamentals, not an analyst target.
What is the Freelancer Limited stock forecast for 2026?
Our models put fair value at $0.0600, about −60% upside versus a price of $0.1500 (overvalued). Cautious scenario $0.0400, optimistic scenario $0.0700. The calculation is refreshed regularly with new filings.
What is the revenue of Freelancer Limited (FLNCF)?
Freelancer Limited reported trailing-twelve-month revenue of about A$53.2M (latest available figure, as of Sep 24, 2026).
What growth is priced into Freelancer Limited (FLNCF)?
For today's price to be fair in a discounted-cash-flow model, Freelancer Limited would have to grow free cash flow by +0.1 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of FLNCF use?
Our models discount Freelancer Limited at 11.2 %: a base by market capitalisation (micro), damped by beta 0.43, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Freelancer Limited that is +0.1 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Freelancer Limited (FLNCF) delivered so far?
Over the past 5 years revenue at Freelancer Limited grew -2.0 % a year. The price currently implies +0.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Freelancer Limited (FLNCF) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into Freelancer Limited (+0.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Freelancer Limited (FLNCF)?
The free-cash-flow yield on the price is 7.66 %: that much free cash flow Freelancer Limited produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Freelancer Limited (FLNCF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Freelancer Limited it is $0.0600 per share (as of Sep 24, 2026), against a price of $0.1500. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Freelancer Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, FLNCF trades above its calculated fair value: price $0.1500, fair value $0.0600, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FLNCF?
No. The price is what the market pays today ($0.1500); the fair value is what the company's own numbers justify ($0.0600). For Freelancer Limited the two are $0.0900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Freelancer Limited worth?
The market values Freelancer Limited at about $81.2M (market capitalisation, as of Sep 24, 2026). Per share that is $0.1500; our models calculate a fair value of $0.0600 per share.
What do the bullish and bearish scenarios say about FLNCF?
Our models span a range for Freelancer Limited: cautious scenario $0.0400, base $0.0600, optimistic $0.0700 per share (as of Sep 24, 2026, price $0.1500). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Freelancer Limited (FLNCF)?
Balance-sheet figures for Freelancer Limited (as of Sep 24, 2026): return on equity 8.4%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is FLNCF from its 52-week high?
Freelancer Limited trades at $0.1500, about 50% below its 52-week high of $0.3000 and 114% above the low of $0.0700 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0600 is for.
Which stocks are comparable to Freelancer Limited?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Freelancer Limited stock attractive at the current price?
The data as of Sep 24, 2026: price $0.1500, calculated fair value $0.0600 (−60%), Quality Score 65/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FLNCF calculated?
We run Freelancer Limited through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Freelancer Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Freelancer Limited (FLNCF)?
The closing price on Oct 1, 2026 was $0.1500. Our model-based fair value is $0.0600, about −60% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Freelancer Limited right now?
The price sits above even our optimistic bull case ($0.0700). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Freelancer Limited
How large is the market capitalisation of Freelancer Limited (FLNCF)?
The market capitalisation of Freelancer Limited is $81.2M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Freelancer Limited (FLNCF)?
The price-to-sales ratio of Freelancer Limited is 1.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Freelancer Limited (FLNCF)?
The net margin of Freelancer Limited is 4.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Freelancer Limited (FLNCF)?
The return on equity (ROE) of Freelancer Limited is 8.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Freelancer Limited (FLNCF)?
On an EBIT basis the return on assets of Freelancer Limited is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Freelancer Limited (FLNCF)?
The operating margin of Freelancer Limited is −2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Freelancer Limited (FLNCF)?
Revenue at Freelancer Limited is growing +0.4% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Freelancer Limited (FLNCF)?
Earnings per share at Freelancer Limited are growing +36.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Freelancer Limited (FLNCF) hold?
Freelancer Limited holds more cash than debt, A$16.0M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Freelancer Limited in the live analysis
One click puts Freelancer Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026