EN DE

Baidu, Inc (9888) Fair Value & Analysis

Communication Services · HK · Market cap HK$282B

BI Baidu, Inc 9888 · HK
PriceHK$106.80
Fair ValueHK$75.26
Upside-29.5%
Quality40/100
Watch Baidu, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 33/100
Evidence: Medium Range HK$52.68 – HK$75.26 Share as image

Fair value as of: Jul 16, 2026

From 17 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from HK$57.90 to HK$75.26 (+30.0%) since Jul 5, 2026. Share price −9.2% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$75.26). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$252.00 HK$75.10 Fair Value HK$75.26 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range HK$75.10 – HK$252.00 · fair‑value band HK$52.68 – HK$75.26 · the HK$106.80 price screens above the HK$75.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baidu, Inc (9888) currently trades at HK$106.80, while our model-based Fair Value estimate is HK$75.26, implying the stock looks roughly 29.5% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Baidu, Inc generated revenue of HK$129B at a net margin of 1.0%. Revenue declined 1.2% year over year. It earns a return on equity of 0.3%. Net debt stands at HK$76.4B. Fundamentals as of Jul 16, 2026

Our scenario range runs from HK$52.68 (bear case) to HK$75.26 (bull case); at HK$106.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -20% fair-value upside, at -30%, 9888 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income HK$70.04 HK$67.95 HK$55.53 76
ROIC Compounder HK$19.12 HK$24.82 HK$29.90 72
Gordon GGM HK$86.12 HK$188.02 HK$316.35 70
All 17 models by family
DCF Models
Owner Earnings HK$34.79 HK$99.27 HK$240.68 31
Earnings-Based
Graham-Dodd HK$13.49 HK$94.09 HK$132.04 54
Lynch FV HK$34.85 HK$49.78 HK$64.72 50
PEG = 1.0 HK$34.85 HK$49.78 HK$64.72 46
EPV HK$19.12 HK$24.82 HK$29.90 59
Dividend Discount
Gordon GGM HK$86.12 HK$188.02 HK$316.35 70
DDM Multi-Stage HK$86.12 HK$154.02 HK$195.95 61
Multiples
P/E Multiple HK$32.74 HK$43.65 HK$54.56 63
P/S Multiple HK$25.30 HK$33.73 HK$42.16 58
P/B Multiple HK$25.30 HK$33.73 HK$42.16 55
EV/EBIT HK$30.95 HK$45.67 HK$60.39 53
EV/EBITDA HK$66.59 HK$93.19 HK$119.79 54
EV/Revenue HK$20.28 HK$34.63 HK$48.98 43
Asset-Based
NCAV (Graham) HK$48.55 HK$65.06 HK$97.10 50
Economic Profit
Residual Income HK$70.04 HK$67.95 HK$55.53 76
ROIC Compounder HK$19.12 HK$24.82 HK$29.90 72
Growth Earnings
Growth-Adj P/E HK$45.54 HK$65.05 HK$84.57 68

Widest divergence: Dividend Discount (HK$154.02) versus Economic Profit (HK$24.82). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) HK$129B
Revenue growth (YoY) -1.2%
Net margin 1.0%
Return on equity 0.3%
Free cash flow −HK$14.7B FY2025
Operating margin 10.0%
More key figures
EPS (TTM) HK$6.14
EPS growth (YoY) -59.3%
Net debt HK$76.4B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 38 · Market factors (momentum, volatility) 43

Profitability 21
Margins and returns on capital today
Quality Growth 8
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Baidu, Inc. provides internet content, value-added telecommunication-based, internet map, and online audio and video services in the People's Republic of China. It operates in two segments, Baidu General Business and iQIYI. The Baidu General Business segment offers products and services for mobile ecosystem, AI cloud, and intelligent driving.

Full company description

Baidu, Inc. provides internet content, value-added telecommunication-based, internet map, and online audio and video services in the People's Republic of China. It operates in two segments, Baidu General Business and iQIYI. The Baidu General Business segment offers products and services for mobile ecosystem, AI cloud, and intelligent driving. This segment operates Baidu App that enables users to access search, feed, content, and other services through mobile devices; and Haokan, which offers a range of various user generated and professionally produced short videos. It also provides a portfolio of knowledge and information products, including Baidu Wiki, which features columns and videos, such as encyclopedia of intangible cultural heritage, digital museum and recorder of history; Baidu Knows, an online community where users can pose questions to other users, such as individuals, professionals, and enterprises; Baidu Experience, an online platform where users share daily knowledge and experience; ERNIE Bot, new AI-native product that serves as a multi-round conversational AI assistant on both PC and mobile; and Baidu Post, a social media that allows users to post text, image, audio and video content, and reply to original curation forming valuable discussion groups, as well as livestreaming services, including live streaming and AI-powered digital human livestreaming. In addition, the company offers DuerOS smart assistant for the Chinese language; Apollo Go autonomous ride-hailing service; online marketing services; Baidu Maps, a voice-enabled mobile app providing users with travel-related services; and AI chips. The iQIYI segment produces and distributes professionally produced content. This segment offers online entertainment video services, including online videos, experience services, online games, comics, and others. The company was incorporated in 2000 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Baidu, Inc reported revenue of HK$126B in FY2025 versus HK$124B in FY2021, a compound +0.2%/yr. Reported net income was HK$5.4B in FY2025, compounding −14.6%/yr from FY2021.

Growth Quality 19/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$126B
Latest YoY
−5.5%
Avg. growth/yr (3Y)
+0.6%
Avg. growth/yr (5Y)
+3.3%
Avg. growth/yr (22Y)
+44.1%
Revenue +0.2%/yr
FY21 HK$124B
FY22 HK$124B
FY23 HK$135B
FY24 HK$133B
FY25 HK$126B
Net income −14.6%/yr
FY21 HK$10.2B
FY22 HK$7.6B
FY23 HK$20.3B
FY24 HK$23.8B
FY25 HK$5.4B

9888 screens 30% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baidu, Inc Fair Value". https://www.fairvalue-calculator.com/stock/9888

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −30% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth -1% · Bottom 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.28× · Cheaper than 75% of peers
EV/EBITDA 3.1× · Cheaper than 75% of peers
PEG 0.88× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 31
PAST 1 · sector 10
HEALTH 89 · sector 99
DIVIDEND 0 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%
Pinterest, Inc PINS $22.52 $14.71 -35%

Compare Baidu, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Baidu, Inc (9888) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of HK$75.26 versus a price of HK$106.80, about −30% (overvalued).
What is the fair value of 9888?
Our model-based fair value for Baidu, Inc is HK$75.26 (as of Jul 16, 2026), built from audited fundamentals. The current price is HK$106.80.
What is the quality score of 9888?
Baidu, Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Baidu, Inc (9888)?
Baidu, Inc reported trailing-twelve-month revenue of about HK$129B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 9888?
The net profit margin of Baidu, Inc is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Baidu, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.