Fairvalue-Calculator Fairvalue-Calculator
EN DE

FN Factory Outlet Public Company (FN) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 480M THB

FF FN Factory Outlet Public Company FN · BK
Price0.4800 THB
Fair Value3.55 THB
Upside+639.6%
Quality95/100
Evidence: Low Range 2.67 THB – 4.44 THB

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 5 days ago

Share price −4.1% over the past month.

Price vs Fair Value (12 months)

0.6332 THB 0.4085 THB Fair Value 3.55 THB Jun 2025 Jun 2026

12‑month range 0.4085 THB – 0.6332 THB · fair‑value band 2.67 THB – 4.44 THB · the 0.4800 THB price screens below the 3.55 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

FN Factory Outlet Public Company (FN) currently trades at 0.4800 THB, while our model-based Fair Value estimate is 3.55 THB — implying the stock looks roughly 639.6% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, FN Factory Outlet Public Company generated revenue of 546M THB at a net margin of -11.2%. Revenue grew 50.4% year over year. It earns a return on equity of -6.7%. Net debt stands at 184M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 546M THB
Revenue growth (YoY) +50.4%
Net margin -11.2%
Return on equity -6.7%
Free cash flow −31.2M THB FY2025
Operating margin -6.2%
More key figures
EPS (TTM) -0.0600 THB
EPS growth (YoY) +68.9%
Net debt 184M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

FN Factory Outlet Public Company Limited engages in merchandising of clothing and consumer products in Thailand. The company offers beddings, blankets, mattresses, and pillows; men's and women's apparel, and underwear; sofa, bin, and towels; travel products; footwear; care products, such as alcohol sprays, baby wipes, cotton swabs, and adult and baby diapers; honey products and snacks; and leather, furniture, and household items. It also distributes health care and environmental products. The company sells its products through outlets and online. FN Factory Outlet Public Company Limited was founded in 2000 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FN Factory Outlet Public Company reported revenue of 461M THB in FY2025 versus 519M THB in FY2021, a compound −3.0%/yr. Reported net income was −64.4M THB in FY2025.

Revenue −3.0%/yr
FY21 519M THB
FY22 478M THB
FY23 472M THB
FY24 402M THB
FY25 461M THB
Net income
FY21 −62.7M THB
FY22 −86.1M THB
FY23 −241M THB
FY24 −85.3M THB
FY25 −64.4M THB

Open the full interactive analysis →

Similar stocks

6 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $15.66 $11.99 -23%
The TJX Companies, Inc TJX C$29.33 C$16.00 -45%
Fast Retailing Co FRCOY $52.64 $18.56 -65%
Ross Stores, Inc ROST $230.37 $96.26 -58%
NEXT plc NXGPF $190.69 $200.58 +5%
Burlington Stores, Inc BURL $340.27 $146.53 -57%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is FN Factory Outlet Public Company (FN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 3.55 THB versus a price of 0.4800 THB — about +640% (undervalued). Model-based estimate, not financial advice.
What is the fair value of FN?
Our 21-model fair value for FN Factory Outlet Public Company is 3.55 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.4800 THB.
What is the quality score of FN?
FN Factory Outlet Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of FN Factory Outlet Public Company (FN)?
FN Factory Outlet Public Company reported trailing-twelve-month revenue of about 546M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of FN?
The net profit margin of FN Factory Outlet Public Company is about -11.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.