EN DE

Happiest Minds Technologies Limited (HAPPSTMNDS) Fair Value & Analysis

Technology · IN · Market cap ₹53.2B

HM Happiest Minds Technologies Limited HAPPSTMNDS · NSE
Price₹420.20
Fair Value₹396.20
Upside-5.7%
Quality51/100
Watch Happiest Minds Technologies Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.2% net margin
Low debt · generates free cash flow
1.90% dividend yield
Mixed vs. peers (6/14)
Moderate moat 49/100
Evidence: High Range ₹278.70 – ₹495.25 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹283.00 to ₹396.20 (+40.0%) since Aug 6, 2026. Share price +9.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹278.70 (bear) to ₹495.25 (bull), base ₹396.20. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,042 ₹336.90 Fair Value ₹396.20 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹336.90 – ₹1,042 · fair‑value band ₹278.70 – ₹495.25 · the ₹420.20 price screens above the ₹396.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Happiest Minds Technologies Limited (HAPPSTMNDS) currently trades at ₹420.20, while our model-based Fair Value estimate is ₹396.20, implying the stock looks roughly 5.7% fairly valued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Happiest Minds Technologies Limited generated revenue of ₹23.2B at a net margin of 9.2%. Revenue grew 10.9% year over year. It earns a return on equity of 13.0%. Net debt stands at ₹5.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹278.70 (bear case) to ₹495.25 (bull case); at ₹420.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at -6%, HAPPSTMNDS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹292.11 ₹510.75 ₹952.67 80
Residual Income ₹105.88 ₹127.19 ₹262.67 76
Rev-Margin DCF ₹264.70 ₹494.83 ₹902.39 74
All 26 models by family
DCF Models
FCF DCF ₹308.18 ₹463.17 ₹956.74 38
Owner Earnings ₹349.13 ₹746.13 ₹1,580 31
5Y Revenue Exit ₹264.70 ₹437.42 ₹795.80 39
5Y EBITDA Exit ₹382.96 ₹678.56 ₹1,254 41
5Y P/E Exit ₹334.08 ₹704.42 ₹1,207 38
10Y Revenue Exit ₹271.77 ₹554.91 ₹754.23 36
10Y EBITDA Exit ₹366.24 ₹805.59 ₹1,624 37
10Y P/E Exit ₹330.73 ₹701.98 ₹1,348 35
Earnings-Based
Graham-Dodd ₹96.22 ₹671.02 ₹941.68 54
Lynch FV ₹241.68 ₹345.26 ₹448.84 50
PEG = 1.0 ₹241.68 ₹345.26 ₹448.84 46
EPV ₹192.32 ₹218.05 ₹240.57 59
Dividend Discount
Gordon GGM ₹57.38 ₹119.31 ₹189.28 70
DDM Multi-Stage ₹57.38 ₹100.61 ₹125.22 61
Multiples
P/E Multiple ₹297.15 ₹396.20 ₹495.25 63
P/S Multiple ₹180.41 ₹240.55 ₹300.69 58
P/B Multiple ₹180.41 ₹240.55 ₹300.69 55
EV/EBIT ₹415.49 ₹541.34 ₹667.20 53
EV/EBITDA ₹400.33 ₹521.13 ₹641.94 54
EV/Revenue ₹228.80 ₹310.61 ₹392.41 43
Asset-Based
NCAV (Graham) ₹56.22 ₹75.33 ₹112.44 50
Growth DCF
Growth DCF ₹292.11 ₹510.75 ₹952.67 80
Rev-Margin DCF ₹264.70 ₹494.83 ₹902.39 74
Economic Profit
Residual Income ₹105.88 ₹127.19 ₹262.67 76
ROIC Compounder ₹239.35 ₹344.04 ₹445.57 72
Growth Earnings
Growth-Adj P/E ₹353.58 ₹505.12 ₹656.66 68

Widest divergence: DCF Models (₹678.56) versus Asset-Based (₹75.33). Highest evidence: Growth DCF (80).

Notify me when HAPPSTMNDS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹23.2B
Revenue growth (YoY) +10.9%
Net margin 9.2%
Return on equity 13.0%
Free cash flow ₹2.4B FY2026
P/E ratio 29.8
More key figures
Operating margin 13.6%
EPS (TTM) ₹14.12
Dividend yield 1.9%
EPS growth (YoY) +79.9%
Net debt ₹5.7B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 45

Profitability 40
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Happiest Minds Technologies Limited provides information technology (IT) solutions and services in India, the Americas, Australia, Europe, Asia, the Middle East, and Africa. It operates through three segments: Infrastructure Management and Security Services (IMSS); Product and Digital Engineering Services (PDES); and Generative AI Business Services (GBS).

Full company description

Happiest Minds Technologies Limited provides information technology (IT) solutions and services in India, the Americas, Australia, Europe, Asia, the Middle East, and Africa. It operates through three segments: Infrastructure Management and Security Services (IMSS); Product and Digital Engineering Services (PDES); and Generative AI Business Services (GBS). The IMSS segment provides integrated end-to-end infrastructure and security solutions comprising advisory, transformation, and managed operations; end-to-end gen AI-enabled solutions, such as infrastructure assessments and cloud migration, AI-powered threat detection, and continuous security monitoring; cloud and data center, databases and application platforms, digital workplace, enterprise networking, and IT services and operations management tools and platforms; strategy and consulting, and managed security; and identify security, cloud infrastructure protection, threat and vulnerability, and OT security solutions. The GBS segment offers consulting, engineering, testing, infrastructure management and support, and pre-built solutions/companions; and AI services, AI-powered applications, and customized generative AI models. The PDES segment provides business and IT consulting; marketing analytics; digital process automation for front, mid, and back-office operations; analytics and visualization; business-specific application development, maintenance, and support; intelligent test automation and engineering; and digital front door, healthcare enterprises connecting, healthcare data democratization and RWE, operational of DCT/digital trials, medical device engineering, cybersecurity in healthcare, core system modernization, and semantic interoperability services. This segment also offers product engineering, open-source stack, mobility, data analytics and business intelligence, accessibility, edtech compliance, integration, education CRM, Generative AI, digital process automation, cybersecurity, and personalized content services. The company was incorporated in 2

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Happiest Minds Technologies Limited reported revenue of ₹23.2B in FY2026 versus ₹10.9B in FY2022, a compound +20.6%/yr. Reported net income was ₹2.1B in FY2026, compounding +4.1%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹23.2B
Latest YoY
+12.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.1%
Revenue +20.6%/yr
FY22 ₹10.9B
FY23 ₹14.3B
FY24 ₹16.2B
FY25 ₹20.6B
FY26 ₹23.2B
Net income +4.1%/yr
FY22 ₹1.8B
FY23 ₹2.3B
FY24 ₹2.5B
FY25 ₹1.8B
FY26 ₹2.1B

Watch HAPPSTMNDS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Happiest Minds Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/HAPPSTMNDS

Peer Group

Information Technology Services · 490 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −6% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 6% · Above median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 29.8× · Pricier than median
P/B 3.15× · Pricier than median
P/S (TTM) 2.30× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 11.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 33
FUTURE 55 · sector 30
PAST 52 · sector 35
HEALTH 90 · sector 97
DIVIDEND 38 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Accenture plc ACNN 2,460 MXN 300.07 MXN -88%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,176 ₹1,998 +70%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare Happiest Minds Technologies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Happiest Minds Technologies Limited (HAPPSTMNDS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹396.20 versus a price of ₹420.20, about −6% (fairly valued).
What is the fair value of HAPPSTMNDS?
Our model-based fair value for Happiest Minds Technologies Limited is ₹396.20 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹420.20.
What is the quality score of HAPPSTMNDS?
Happiest Minds Technologies Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Happiest Minds Technologies Limited (HAPPSTMNDS)?
Happiest Minds Technologies Limited reported trailing-twelve-month revenue of about ₹23.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HAPPSTMNDS?
The net profit margin of Happiest Minds Technologies Limited is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does Happiest Minds Technologies Limited pay a dividend?
Happiest Minds Technologies Limited currently shows a dividend yield of about 1.90% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Happiest Minds Technologies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.