EN DE

Hexaware Technologies Limited (HEXT) Fair Value & Analysis

Technology · IN · Market cap ₹338B

HT Hexaware Technologies Limited HEXT · NSE
Price₹561.00
Fair Value₹607.77
Upside+8.3%
Quality56/100
Watch Hexaware Technologies Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.1% net margin
generates free cash flow
2.58% dividend yield
Ranks above peers (9/13)
Moderate moat 63/100
Evidence: High Range ₹376.18 – ₹786.31 Share as image

Fair value as of: Aug 15, 2026

From 26 valuation models · updated 3 days ago

Share price −1.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹376.18 to ₹786.31) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (18 months)

₹867.43 ₹399.45 Fair Value ₹607.77 Feb 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

18‑month range ₹399.45 – ₹867.43 · fair‑value band ₹376.18 – ₹786.31 · the ₹561.00 price screens below the ₹607.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hexaware Technologies Limited (HEXT) currently trades at ₹561.00, while our model-based Fair Value estimate is ₹607.77, implying the stock looks roughly 8.3% fairly valued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hexaware Technologies Limited generated revenue of ₹138B at a net margin of 10.1%. Revenue grew 12.6% year over year. It earns a return on equity of 22.3%. The balance sheet holds a net cash position of ₹13.0B. Fundamentals as of Aug 15, 2026

Our scenario range runs from ₹376.18 (bear case) to ₹786.31 (bull case); at ₹561.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 8%, HEXT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹151.07 ₹191.35 ₹741.27 76
Growth DCF ₹415.41 ₹836.54 ₹1,535 72
Gordon GGM ₹110.40 ₹241.03 ₹405.54 70
All 26 models by family
DCF Models
FCF DCF ₹424.44 ₹784.88 ₹1,692 38
Owner Earnings ₹417.21 ₹832.45 ₹1,661 31
5Y Revenue Exit ₹334.64 ₹590.20 ₹951.11 39
5Y EBITDA Exit ₹461.64 ₹870.66 ₹1,413 41
5Y P/E Exit ₹465.56 ₹879.30 ₹1,382 38
10Y Revenue Exit ₹350.22 ₹615.55 ₹1,056 36
10Y EBITDA Exit ₹449.02 ₹834.39 ₹1,479 37
10Y P/E Exit ₹451.76 ₹841.13 ₹1,451 35
Earnings-Based
Graham-Dodd ₹152.77 ₹880.42 ₹1,225 54
Lynch FV ₹248.32 ₹354.74 ₹461.16 50
PEG = 1.0 ₹248.32 ₹354.74 ₹461.16 46
EPV ₹259.62 ₹299.69 ₹335.31 59
Dividend Discount
Gordon GGM ₹110.40 ₹241.03 ₹405.54 70
DDM Multi-Stage ₹110.40 ₹197.44 ₹251.19 61
Multiples
P/E Multiple ₹471.78 ₹629.05 ₹786.31 63
P/S Multiple ₹286.44 ₹381.92 ₹477.40 58
P/B Multiple ₹286.44 ₹381.92 ₹477.40 55
EV/EBIT ₹547.17 ₹718.71 ₹890.26 53
EV/EBITDA ₹498.54 ₹653.88 ₹809.21 54
EV/Revenue ₹292.71 ₹404.21 ₹515.72 43
Asset-Based
NCAV (Graham) ₹51.81 ₹69.43 ₹103.63 50
Growth DCF
Growth DCF ₹415.41 ₹836.54 ₹1,535 72
Rev-Margin DCF ₹334.64 ₹580.88 ₹923.06 67
Economic Profit
Residual Income ₹151.07 ₹191.35 ₹741.27 76
ROIC Compounder ₹301.14 ₹406.80 ₹550.07 67
Growth Earnings
Growth-Adj P/E ₹425.44 ₹607.77 ₹790.11 68

Widest divergence: DCF Models (₹832.45) versus Asset-Based (₹69.43). Highest evidence: Residual Income (76).

Notify me when HEXT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹138B
Revenue growth (YoY) +12.6%
Net margin 10.1%
Return on equity 22.3%
Free cash flow ₹15.9B FY2025
P/E ratio 24.9
More key figures
Operating margin 13.6%
EPS (TTM) ₹22.56
Dividend yield 2.6%
EPS growth (YoY) +7.9%
Net cash ₹13.0B FY2025

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 59 · Market factors (momentum, volatility) 37

Profitability 68
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hexaware Technologies Limited provides information technology consulting, software development, and business process services worldwide. The company operates through Travel and Transportation, Financial Services, Banking, Healthcare and Insurance, Hi-Tech Professional Services, and Manufacturing and Consumer segments.

Full company description

Hexaware Technologies Limited provides information technology consulting, software development, and business process services worldwide. The company operates through Travel and Transportation, Financial Services, Banking, Healthcare and Insurance, Hi-Tech Professional Services, and Manufacturing and Consumer segments. It offers AI-native contact center, application services, cybersecurity, digital workplace, enterprise automation, generative AI, sustainability services, testing, vibe coding, and zero license services. The company also offers platforms, including Amaze, a platform that automates the cloud journey to support efficient digital transformation and modernization solutions; Tensai, uses AI and machine learning to drive intelligent automation for decisions and business processes; RapidX, an agentic AI platform that redefines software engineering by acting as an AI catalyst, enhancing human expertise with advanced intelligence; and Agentverse, an enterprise AI agent platform with ready-to-use agents. In addition, it offers business process, cloud, data and AI, digital IT operation, digital and software, and enterprise platform services. It serves banking, education and institutions, financial services, hi-tech, products and platforms, insurance, life sciences and healthcare, manufacturing, professional services, retail and consumer, telecom and utilities, transportation and logistics, and travel and hospitality industries. The company was formerly known as Aptech Limited and changed its name to Hexaware Technologies Limited in January 2001. The company was founded in 1990 and is based in Navi Mumbai, India. As of November 12, 2021, Hexaware Technologies Limited operates as a subsidiary of CA Magnum Holdings.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hexaware Technologies Limited reported revenue of ₹134B in FY2025 versus ₹71.8B in FY2021, a compound +17.0%/yr. Reported net income was ₹13.7B in FY2025, compounding +16.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹134B
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Revenue +17.0%/yr
FY21 ₹71.8B
FY22 ₹92.0B
FY23 ₹104B
FY24 ₹120B
FY25 ₹134B
Net income +16.3%/yr
FY21 ₹7.5B
FY22 ₹8.8B
FY23 ₹10.0B
FY24 ₹11.8B
FY25 ₹13.7B
Character of growth · EPS growth decomposed (2014-2025) +5.0 % p.a.
Revenue per share +7.5 pp

of which total revenue +16.2 pp · buybacks/dilution −8.7 pp

EBIT margin −1.6 pp
Tax rate +0.2 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HEXT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hexaware Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/HEXT

Peer Group

Information Technology Services · 490 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +8% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 2.6% · Above median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 24.9× · Pricier than median
P/B 5.36× · Pricier than 75% of peers
P/S (TTM) 2.45× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 14.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 44 · sector 33
FUTURE 63 · sector 30
PAST 89 · sector 35
HEALTH 0 · sector 97
DIVIDEND 52 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Accenture plc ACNN 2,460 MXN 300.07 MXN -88%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,176 ₹1,998 +70%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare Hexaware Technologies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hexaware Technologies Limited (HEXT) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of ₹607.77 versus a price of ₹561.00, about +8% (fairly valued).
What is the fair value of HEXT?
Our model-based fair value for Hexaware Technologies Limited is ₹607.77 (as of Aug 15, 2026), built from audited fundamentals. The current price is ₹561.00.
What is the quality score of HEXT?
Hexaware Technologies Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hexaware Technologies Limited (HEXT)?
Hexaware Technologies Limited reported trailing-twelve-month revenue of about ₹138B (latest available figure, as of Aug 15, 2026).
What is the net profit margin of HEXT?
The net profit margin of Hexaware Technologies Limited is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does Hexaware Technologies Limited pay a dividend?
Hexaware Technologies Limited currently shows a dividend yield of about 2.58% relative to its recent price (as of Aug 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hexaware Technologies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.