Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Hilan Ltd (HLTEF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Hilan Ltd $105, price $58.05, upside +81.5%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
HL
Some data
Sep 24, 2026
Some data
Sep 24, 2026
Hilan Ltd
HLTEF · USClearly undervaluedStrong Fair Value upside, but quality is only moderate.
✓Fair value $105.34 · Strongly undervalued (+81.5%)
✓Quality 68/100
!Mixed Growth (revenue 5y +13.0 %/yr)
!Thin margins · 8.7% net margin (TTM)
✓Low debt · generates free cash flow
!Moderate moat 63/100
!Evidence only medium, so the estimate is less certain
Watch Hilan Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.
How to read this chart
60‑month range $5.45 – $83.14 · fair‑value band $79.00 – $155.87 · the $58.05 price screens below the $105.34 fair value. As of Sep 24, 2026.
Company profile
Hilan Ltd., a software as a service (SaaS) provider, develops solutions for management of enterprise human capital in Israel.
Show more
Hilan Ltd., a software as a service (SaaS) provider, develops solutions for management of enterprise human capital in Israel. The company offers payroll management, employee self service, 101 e-Form, payroll control, contractors' employees control, and SAP payroll solutions, as well as digital reporting of reimbursement of expenses; and time and attendance management, Hilanet time and attendance web portal, Hilan mobile, work scheduling, and project management solutions. It also provides pension operation management, pension direct clearing, pension table-rule and multiple agents management, management of severance pay balances, and pension control; Hilan Bi, simulations, and compliance control; payroll, and time and attendance managed services; and HR solutions. In addition, the company is involved in the provision of IT services; IT solutions, including big data, data storage, backup and virtualization, cloud SaaS, and data and cyber security; platform; insurance benefits to employees; and enterprise resource planning solutions for small and medium sized businesses. It serves finance, academic, communications, health care, transportation, government, social care, associations, hotels, industry, high-tech, municipal, retail, and education sectors. The company was incorporated in 1992 and is headquartered in Tel Aviv-Yafo, Israel.
Stock analysis
Hilan Ltd (HLTEF) currently trades at $58.05, while our model-based Fair Value estimate is $105.34, implying the stock looks roughly 44.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $133.57 per share, and 19 of the 24 models we run sit above the $58.05 price.
Bear case: the Asset-Based group reads lowest at $12.02, and 5 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: $79.00 (bear) to $155.87 (bull), the price of $58.05 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hilan Ltd reported revenue of 3.0B ILS in FY2025 versus 1.7B ILS in FY2021, a compound +15.0%/yr. Reported net income was 260M ILS in FY2025, compounding +14.5%/yr from FY2021.
Key figures
Market cap $2.0B · P/E ratio 15.3 · P/S ratio 1.33 · EPS (TTM) $3.68 · Net margin 8.7% · Return on equity 21.2% · Return on assets (EBIT) 12.2% · Revenue (TTM) 3.0B ILS.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
For context, the median of 10 Technology peers we cover trades at 44% fair-value upside, at 81%, HLTEF screens cheaper than that median.
Fair Value models
Bear $79.00
Fair Value $105.34
Bull $155.87
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.78 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
$74.63
$133.57
$236.64
77
Growth DCF
$73.37
$125.18
$211.28
76
EPV
$43.10
$48.94
$53.97
74
All 24 models by family
DCF Models
FCF DCF
$74.63
$133.57
$236.64
77
Owner Earnings
$75.31
$134.84
$238.94
73
5Y Revenue Exit
$60.27
$100.97
$156.81
71
5Y EBITDA Exit
$87.23
$158.34
$250.03
73
5Y P/E Exit
$77.37
$137.37
$207.81
69
10Y Revenue Exit
$62.94
$103.39
$166.93
65
10Y EBITDA Exit
$82.27
$145.26
$245.64
66
10Y P/E Exit
$75.79
$129.95
$209.99
62
Earnings-Based
Graham-Dodd
$25.23
$130.31
$180.17
64
Lynch FV
$35.61
$50.87
$66.13
61
PEG = 1.0
$35.61
$50.87
$66.13
57
EPV
$43.10
$48.94
$53.97
74
Multiples
P/E Multiple
$77.92
$103.89
$129.86
63
P/S Multiple
$47.31
$63.07
$78.84
58
P/B Multiple
$47.31
$63.07
$78.84
55
EV/EBIT
$99.81
$131.04
$162.26
66
EV/EBITDA
$99.72
$130.91
$162.11
67
EV/Revenue
$53.50
$73.79
$94.09
54
Asset-Based
NCAV (Graham)
$8.97
$12.02
$17.94
54
Growth DCF
Growth DCF
$73.37
$125.18
$211.28
76
Rev-Margin DCF
$60.27
$99.95
$153.04
71
Economic Profit
Residual Income
$22.76
$31.05
$55.20
73
ROIC Compounder
$47.92
$60.66
$76.13
72
Growth Earnings
Growth-Adj P/E
$62.70
$89.57
$116.45
67
Notify me when HLTEF reaches fair value
Put HLTEF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
68/100
Of which business quality 67 · Market factors (momentum, volatility) 57
Profitability
58
Margins and returns on capital today
Quality Growth
58
Are margins and returns improving?
Cashflow
68
Earnings quality: real cash, not paper profit
Fin. Strength
80
Balance sheet, leverage, solvency risk
Investment
53
Disciplined investing over empire-building
Low Volatility
50
Calm price path (market factor)
Momentum
45
Price trend over the last 3–12 months (market factor)
52W Momentum
84
Distance to the 52-week high (market factor)
Net Issuance
83
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
Start year 2020 (pandemic). Over 10 years: +9.9% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.4% vs 14.3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 12%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in ILS, Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −7.5% a year for the price.
Watch HLTEF, get fair value alerts →
Compare Hilan Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 467 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation Multiplesvs Information Technology Services median · lower = cheaper
Context: sector, industry, market
- Is the Information Technology sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| International Business Machines Corporation IBM | $219.93 | $186.56 | −15% |
| Accenture plc ACN | $183.37 | $305.06 | +66% |
| Tata Consultancy Services Limited TCS | ₹2,082 | ₹2,993 | +44% |
| Infosys Limited INFY | ₹994.10 | ₹1,691 | +70% |
| HCL Technologies Limited HCLTECH | ₹1,243 | ₹1,926 | +55% |
| Cognizant Technology Solutions Corporation CTSH | $56.84 | $138.62 | +144% |
| Amadeus IT Group AMS | €52.80 | €65.98 | +25% |
| Broadridge Financial Solutions, Inc BR | $161.15 | $159.88 | −1% |
| Fidelity National Information Services, Inc FIS | $33.35 | $32.72 | −2% |
| CDW Corporation CDW | $129.71 | $165.54 | +28% |
Explore undervalued stocks
More undervalued Technology stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Hilan Ltd (HLTEF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $105.34 versus a price of $58.05, about +81% upside (undervalued).
What is the fair value of HLTEF?
Our model-based fair value for Hilan Ltd is $105.34 (as of Sep 24, 2026), built from audited fundamentals. The current price: $58.05.
What is the quality score of HLTEF?
Hilan Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hilan Ltd (HLTEF)?
Our model-based price target is the fair value of $105.34 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $79.00, optimistic scenario $155.87. It is a calculation from audited fundamentals, not an analyst target.
What is the Hilan Ltd stock forecast for 2026?
Our models put fair value at $105.34, about +81% upside versus a price of $58.05 (undervalued). Cautious scenario $79.00, optimistic scenario $155.87. The calculation is refreshed regularly with new filings.
What is the revenue of Hilan Ltd (HLTEF)?
Hilan Ltd reported trailing-twelve-month revenue of about 3.0B ILS (latest available figure, as of Sep 24, 2026).
What growth is priced into Hilan Ltd (HLTEF)?
For today's price to be fair in a discounted-cash-flow model, Hilan Ltd would have to grow free cash flow by -5.5 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of HLTEF use?
Our models discount Hilan Ltd at 8.5 %: a base by market capitalisation (mid), damped by beta 0.07, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hilan Ltd that is -5.5 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Hilan Ltd (HLTEF) delivered so far?
Over the past 5 years revenue at Hilan Ltd grew +13.0 % a year. The price currently implies -5.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hilan Ltd (HLTEF) growing?
The median revenue growth in the sector is +10.0 % a year. That is the yardstick for the growth priced into Hilan Ltd (-5.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hilan Ltd (HLTEF)?
The free-cash-flow yield on the price is 8.85 %: that much free cash flow Hilan Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hilan Ltd (HLTEF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hilan Ltd it is $105.34 per share (as of Sep 24, 2026), against a price of $58.05. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Hilan Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, HLTEF trades below its calculated fair value: price $58.05, fair value $105.34, a gap of about +81% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HLTEF?
No. The price is what the market pays today ($58.05); the fair value is what the company's own numbers justify ($105.34). For Hilan Ltd the two are $47.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hilan Ltd worth?
The market values Hilan Ltd at about $2.0B (market capitalisation, as of Sep 24, 2026). Per share that is $58.05; our models calculate a fair value of $105.34 per share.
What do the bullish and bearish scenarios say about HLTEF?
Our models span a range for Hilan Ltd: cautious scenario $79.00, base $105.34, optimistic $155.87 per share (as of Sep 24, 2026, price $58.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HLTEF?
Hilan Ltd trades at a price-to-earnings ratio of 15.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $105.34 is built from several models across several years. Other multiples: P/B 1.6, P/S 0.7, EV/EBITDA 3.7.
How solid is the balance sheet of Hilan Ltd (HLTEF)?
Balance-sheet figures for Hilan Ltd (as of Sep 24, 2026): return on equity 21.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
Which stocks are comparable to Hilan Ltd?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hilan Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price $58.05, calculated fair value $105.34 (+81%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HLTEF calculated?
We run Hilan Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $105.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Hilan Ltd currently trades 45 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hilan Ltd (HLTEF)?
The closing price on Oct 2, 2026 was $58.05. Our model-based fair value is $105.34, about +81% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hilan Ltd right now?
The price is below even our cautious bear case ($79.00). The market is more pessimistic than our downside scenario. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($79.00 to $155.87) leaves room in how you read the outcome.
Where does the earnings growth of Hilan Ltd (HLTEF) come from?
Earnings per share at Hilan Ltd grew +15.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +12.2 %, EBIT margin +2.0 %, tax rate +0.4 %, residual (interest, one-offs) +0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hilan Ltd
How large is the market capitalisation of Hilan Ltd (HLTEF)?
The market capitalisation of Hilan Ltd is $2.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hilan Ltd (HLTEF)?
The price-to-sales ratio of Hilan Ltd is 1.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hilan Ltd (HLTEF)?
Earnings per share at Hilan Ltd are $3.68 (price ÷ EPS = P/E 15.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hilan Ltd (HLTEF)?
The net margin of Hilan Ltd is 8.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hilan Ltd (HLTEF)?
The return on equity (ROE) of Hilan Ltd is 21.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hilan Ltd (HLTEF)?
On an EBIT basis the return on assets of Hilan Ltd is 12.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast is revenue growing at Hilan Ltd (HLTEF)?
Revenue at Hilan Ltd is growing +5.3% versus a year earlier (3y avg +10.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hilan Ltd (HLTEF)?
Earnings per share at Hilan Ltd are growing +6.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hilan Ltd (HLTEF) hold?
Hilan Ltd holds more cash than debt, 161M ILS net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hilan Ltd in the live analysis
One click puts Hilan Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.