Fairvalue-Calculator Fairvalue-Calculator
EN DE

Harvest Minerals Limited (HMI) Fair Value & Analysis

Basic Materials · GB · Market cap 1.5M GBX

HM Harvest Minerals Limited HMI · LSE
Price£0.0028
Fair Value£0.0029
Upside+7.2%
Quality92/100
Evidence: Low

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from £0.0300 to £0.0029 (−90.2%) since Jun 24, 2026. Share price −8.3% over the past month.

Price vs Fair Value (12 months)

£0.0045 £0.0023 Fair Value £0.0029 Jun 2025 Jun 2026

12‑month range £0.0023 – £0.0045 · the £0.0028 price screens below the £0.0029 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Harvest Minerals Limited (HMI) currently trades at £0.0028, while our model-based Fair Value estimate is £0.0029 — implying the stock looks roughly 7.2% undervalued today. We read business quality at 92/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at £2.0M. Revenue grew 37.7% year over year. It earns a return on equity of -12.8%. Net debt stands at £2.2M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 2.0M GBX
Revenue growth (YoY) +37.7%
Net margin -127%
Return on equity -12.8%
Free cash flow −405K GBX FY2024
Operating margin -77.1%
More key figures
EPS (TTM) £-0.0100
Net debt 2.2M GBX FY2024

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil and Australia. The company explores for potash and limestone. Its flagship project is the 100% owned Arapua fertiliser project located in Brazil. The company was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. Harvest Minerals Limited is based in Perth, Australia.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Harvest Minerals Limited reported revenue of £2.6M in FY2024 versus £299K in FY2020, a compound +72.5%/yr. Reported net income was −£3.7M in FY2024.

Revenue +72.5%/yr
FY20 £299K
FY21 £4.9M
FY22 £8.6M
FY23 £3.1M
FY24 £2.6M
Net income
FY20 −£1.8M
FY21 −£4.2M
FY22 £198K
FY23 −£3.2M
FY24 −£3.7M

Open the full interactive analysis →

Similar stocks

6 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $74.46 $37.84 -49%
Nutrien Ltd NTR $65.03 $50.33 -23%
Qinghai Salt Lake Industry Co 000792 ¥30.69 ¥26.81 -13%
CF Industries Holdings C1FI34 R$533.71 R$176.57 -67%
Yara International ASA YAR kr 469.90 kr 875.16 +86%
ICL Group ICL $6.21 $3.02 -51%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Harvest Minerals Limited (HMI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of £0.0029 versus a price of £0.0028 — about +7% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HMI?
Our 21-model fair value for Harvest Minerals Limited is £0.0029 (as of Jun 26, 2026), built from audited fundamentals. The current price is £0.0028.
What is the quality score of HMI?
Harvest Minerals Limited has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Harvest Minerals Limited (HMI)?
Harvest Minerals Limited reported trailing-twelve-month revenue of about £2.0M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of HMI?
The net profit margin of Harvest Minerals Limited is about -126.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.