Hiremii Ltd (HMI) fair value: what the stock is really worth
We calculate from audited financials what Hiremii Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Hiremii Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range A$0.0200 – A$0.2700 · fair‑value band A$0.0435 – A$0.1065 · the A$0.0380 price screens below the A$0.0700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Hiremii Limited operates as a labour hire and recruitment company in Australia. It operates Hiremii technology, a cloud-based applicant tracking system. The company provides recruitment solutions, including AdWriter and Shortlist. Hiremii Limited was incorporated in 2020 and is headquartered in Perth, Australia.
Stock analysis
Hiremii Ltd (HMI) currently trades at A$0.0380, while our model-based Fair Value estimate is A$0.0700, implying the stock looks roughly 45.7% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: A$0.0435 (bear) to A$0.1065 (bull), the price of A$0.0380 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hiremii Ltd reported revenue of A$29.8M in FY2025 versus A$6.9M in FY2021, a compound +44.0%/yr. Reported net income was −A$1.2M in FY2025.
Key figures
Market cap A$5.5M (≈ $3.9M) · P/S ratio 0.18 · EPS (TTM) A$−0.0100 · Net margin −3.9% · Return on equity −151% · Return on assets (EBIT) −35.8% · Operating margin −2.7% · Revenue (TTM) A$30.8M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 41% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 17% fair-value upside, at 84%, HMI screens cheaper than that median.
Fair Value models
Bear A$0.0435Fair Value A$0.0700Bull A$0.1065
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.0%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+136.0%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−30.2% (2020) → −3.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Staffing & Employment Services · 86 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hiremii Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HMI
Frequently asked questions
Is Hiremii Ltd (HMI) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of A$0.0700 versus the last price from Sep 14, 2026 of A$0.0380, about +84% upside (undervalued).
What is the fair value of HMI?
Our model-based fair value for Hiremii Ltd is A$0.0700 (as of Sep 13, 2026), built from audited fundamentals. Last price (from Sep 14, 2026): A$0.0380.
What is the quality score of HMI?
Hiremii Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hiremii Ltd (HMI)?
Our model-based price target is the fair value of A$0.0700 (as of Sep 13, 2026) from 2 valuation models. Cautious scenario A$0.0435, optimistic scenario A$0.1065. It is a calculation from audited fundamentals, not an analyst target.
What is the Hiremii Ltd stock forecast for 2026?
Our models put fair value at A$0.0700, about +84% upside versus the last price from Sep 14, 2026 of A$0.0380 (undervalued). Cautious scenario A$0.0435, optimistic scenario A$0.1065. The calculation is refreshed regularly with new filings.
What is the revenue of Hiremii Ltd (HMI)?
Hiremii Ltd reported trailing-twelve-month revenue of about A$30.8M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Hiremii Ltd (HMI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hiremii Ltd it is A$0.0700 per share (as of Sep 13, 2026), against a price of A$0.0380. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Hiremii Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, HMI trades below its calculated fair value: price A$0.0380, fair value A$0.0700, a gap of about +84% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HMI?
No. The price is what the market pays today (A$0.0380); the fair value is what the company's own numbers justify (A$0.0700). For Hiremii Ltd the two are A$0.0320 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hiremii Ltd worth?
The market values Hiremii Ltd at about A$5.5M (market capitalisation, as of Sep 13, 2026). Per share that is A$0.0380; our models calculate a fair value of A$0.0700 per share.
What do the bullish and bearish scenarios say about HMI?
Our models span a range for Hiremii Ltd: cautious scenario A$0.0435, base A$0.0700, optimistic A$0.1065 per share (as of Sep 13, 2026, price A$0.0380). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hiremii Ltd (HMI)?
Balance-sheet figures for Hiremii Ltd (as of Sep 13, 2026): return on equity −150.8%. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is HMI from its 52-week high?
Hiremii Ltd trades at A$0.0380, about 37% below its 52-week high of A$0.0600 and 41% above the low of A$0.0270 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0700 is for.
Which stocks are comparable to Hiremii Ltd?
From the same area (Industrials) we also value Adecco Group, Korn Ferry,, Robert Half Inc, TriNet Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hiremii Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price A$0.0380, calculated fair value A$0.0700 (+84%), Quality Score 32/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HMI calculated?
We run Hiremii Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0700, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Hiremii Ltd currently trades 84 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hiremii Ltd (HMI)?
The latest price we hold is from Sep 14, 2026 and stands at A$0.0380. Our model-based fair value is A$0.0700, about +84% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hiremii Ltd right now?
The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (A$0.0435). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (A$0.0435 to A$0.1065) leaves room in how you read the outcome.
Key figures of Hiremii Ltd
How large is the market capitalisation of Hiremii Ltd (HMI)?
The market capitalisation of Hiremii Ltd is A$5.5M (≈ $3.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hiremii Ltd (HMI)?
The price-to-sales ratio of Hiremii Ltd is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hiremii Ltd (HMI)?
Earnings per share at Hiremii Ltd are A$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hiremii Ltd (HMI)?
The net margin of Hiremii Ltd is −3.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hiremii Ltd (HMI)?
The return on equity (ROE) of Hiremii Ltd is −151% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hiremii Ltd (HMI)?
On an EBIT basis the return on assets of Hiremii Ltd is −35.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hiremii Ltd (HMI)?
The operating margin of Hiremii Ltd is −2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hiremii Ltd (HMI)?
Revenue at Hiremii Ltd is growing +6.6% versus a year earlier (3y avg +37.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Hiremii Ltd (HMI) generate?
The free cash flow of Hiremii Ltd is −A$225K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hiremii Ltd (HMI) carry?
The net debt of Hiremii Ltd is A$396K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hiremii Ltd in the live analysis
One click puts Hiremii Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
