EN DE

Hiremii Limited (HMI) Fair Value & Analysis

Industrials · AU · Market cap A$5.7M

HL Hiremii Limited HMI · AU
PriceA$0.0250
Fair ValueA$0.0510
Upside+104.0%
Quality27/100
Watch Hiremii Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -3.9% net margin
negative free cash flow
Trails peers (3/9)
Narrow moat 10/100
Evidence: Low Range A$0.0328 – A$0.0764 Share as image

Fair value as of: Jul 13, 2026

From 2 valuation models · updated 25 days ago

Share price +8.7% over the past month.

Below-average quality, screening 104% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$0.0328). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (A$0.0328 to A$0.0764) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.2700 A$0.0200 Fair Value A$0.0510 Jun 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range A$0.0200 – A$0.2700 · fair‑value band A$0.0328 – A$0.0764 · the A$0.0250 price screens below the A$0.0510 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hiremii Limited (HMI) currently trades at A$0.0250, while our model-based Fair Value estimate is A$0.0510, implying the stock looks roughly 104.0% undervalued today. We read business quality at 27/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Hiremii Limited generated revenue of A$30.8M at a net margin of -3.9%. Revenue grew 6.6% year over year. Fundamentals as of Jul 13, 2026

Our scenario range runs from A$0.0328 (bear case) to A$0.0764 (bull case); at A$0.0250, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 23% fair-value upside, at 104%, HMI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM A$0.0500 A$0.0800 A$0.1100 70
DDM Multi-Stage A$0.0500 A$0.0800 A$0.0900 61
All 2 models by family
Dividend Discount
Gordon GGM A$0.0500 A$0.0800 A$0.1100 70
DDM Multi-Stage A$0.0500 A$0.0800 A$0.0900 61

Key figures & financial health

Revenue (TTM) A$30.8M
Revenue growth (YoY) +6.6%
Net margin -3.9%
Return on equity -151%
Free cash flow −A$225K FY2025
Operating margin -2.7%
More key figures
EPS (TTM) A$-0.0100
Net debt A$396K FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 33 · Market factors (momentum, volatility) 20

Profitability 40
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hiremii Limited operates as a labour hire and recruitment company in Australia. It operates Hiremii technology, a cloud-based applicant tracking system. The company provides recruitment solutions, including AdWriter and Shortlist. Hiremii Limited was incorporated in 2020 and is headquartered in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hiremii Limited reported revenue of A$29.8M in FY2025 versus A$6.9M in FY2021, a compound +44.0%/yr. Reported net income was −A$1.2M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$29.8M
Latest YoY
−0.8%
Avg. growth/yr (3Y)
+37.6%
Avg. growth/yr (5Y)
+37.0%
Avg. growth/yr (7Y)
+136.0%
Revenue +44.0%/yr
FY21 A$6.9M
FY22 A$11.4M
FY23 A$20.8M
FY24 A$30.1M
FY25 A$29.8M
Net income
FY21 −A$3.8M
FY22 −A$2.8M
FY23 −A$1.5M
FY24 −A$933K
FY25 −A$1.2M

Watch HMI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hiremii Limited Fair Value". https://www.fairvalue-calculator.com/stock/HMI

Peer Group

Staffing & Employment Services · 85 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside +104% · Top 25%
Return on assets -14% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 7% · Above median

Valuation Multiples vs Staffing & Employment Services median · lower = cheaper

P/B 13.93× · Pricier than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 44
FUTURE 33 · sector 1
PAST 0 · sector 36
HEALTH 0 · sector 95
DIVIDEND 0 · sector 60

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Staffing & Employment Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Adecco Group ADEN CHF 20.46 CHF 23.73 +16%
Korn Ferry, KFY $78.61 $114.56 +46%
Robert Half Inc RHI $36.70 $22.10 -40%
TriNet Group TNET $57.56 $70.85 +23%
ManpowerGroup Inc MAN $39.02 $29.67 -24%
Insperity, Inc NSP $49.48 $17.34 -65%
FESCO Group 600861 ¥12.64 ¥45.46 +260%
Grupa Pracuj S.A GPP 47.40 PLN 65.45 PLN +38%
Barrett Business Services, Inc BBSI $37.43 $38.42 +3%
Maharah for Human Resources Company 1831 5.36 SAR 6.92 SAR +29%

Compare Hiremii Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hiremii Limited (HMI) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of A$0.0510 versus a price of A$0.0250, about +104% (undervalued).
What is the fair value of HMI?
Our model-based fair value for Hiremii Limited is A$0.0510 (as of Jul 13, 2026), built from audited fundamentals. The current price is A$0.0250.
What is the quality score of HMI?
Hiremii Limited has a Quality Score of 27/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Hiremii Limited (HMI)?
Hiremii Limited reported trailing-twelve-month revenue of about A$30.8M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of HMI?
The net profit margin of Hiremii Limited is about -3.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hiremii Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.