Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Grand House Mulia Tbk (HOMI) Fair Value & Analysis

Real Estate · ID · Market cap 279B IDR

PG PT Grand House Mulia Tbk HOMI · JK
Price197.00 IDR
Fair Value28.41 IDR
Upside-85.6%
Quality95/100
Evidence: High Range 11.70 IDR – 42.07 IDR

Fair value as of: Jun 26, 2026

From 24 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 15.79 IDR to 28.41 IDR (+79.9%) since Jun 24, 2026. Share price −3.4% over the past month.

Price vs Fair Value (12 months)

795.00 IDR 176.00 IDR Fair Value 28.41 IDR Jun 2025 Jun 2026

12‑month range 176.00 IDR – 795.00 IDR · fair‑value band 11.70 IDR – 42.07 IDR · the 197.00 IDR price screens above the 28.41 IDR fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Grand House Mulia Tbk (HOMI) currently trades at 197.00 IDR, while our model-based Fair Value estimate is 28.41 IDR — implying the stock looks roughly 85.6% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Grand House Mulia Tbk generated revenue of 26.8B IDR at a net margin of 3.3%. Revenue declined 36.6% year over year. It earns a return on equity of 0.7%. Net debt stands at 12.6B IDR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 26.8B IDR
Revenue growth (YoY) -36.6%
Net margin 3.3%
Return on equity 0.7%
Free cash flow 488M IDR FY2025
P/E ratio 310.5
More key figures
Operating margin 13.3%
EPS (TTM) 0.5700 IDR
EPS growth (YoY) +142%
Net debt 12.6B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

PT Grand House Mulia Tbk develops residential and commercial projects in Indonesia. It also provides real estate and accommodation services. The company was incorporated in 2006 and is headquartered in Bogor, Indonesia. PT Grand House Mulia Tbk is a subsidiary of PT Graha Mulia Indotama.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Grand House Mulia Tbk reported revenue of 29.3B IDR in FY2025 versus 62.9B IDR in FY2021, a compound −17.4%/yr. Reported net income was 711M IDR in FY2025, compounding −39.7%/yr from FY2021.

Revenue −17.4%/yr
FY21 62.9B IDR
FY22 74.3B IDR
FY23 63.3B IDR
FY24 34.4B IDR
FY25 29.3B IDR
Net income −39.7%/yr
FY21 5.4B IDR
FY22 7.0B IDR
FY23 4.3B IDR
FY24 509M IDR
FY25 711M IDR

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,704 ₹1,183 -31%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Grand House Mulia Tbk (HOMI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 28.41 IDR versus a price of 197.00 IDR — about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HOMI?
Our 21-model fair value for PT Grand House Mulia Tbk is 28.41 IDR (as of Jun 26, 2026), built from audited fundamentals. The current price is 197.00 IDR.
What is the quality score of HOMI?
PT Grand House Mulia Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Grand House Mulia Tbk (HOMI)?
PT Grand House Mulia Tbk reported trailing-twelve-month revenue of about 26.8B IDR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of HOMI?
The net profit margin of PT Grand House Mulia Tbk is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.