Fair Value Calculator Fair Value Calculator
EN DE

Harmony Biosciences Holdings (HRMY) Fair Value & Analysis

Healthcare · US · Market cap $2.1B

HB Harmony Biosciences Holdings logo Harmony Biosciences Holdings HRMY · US
Price$36.84
Fair Value$60.30
Upside+63.7%
Quality66/100
Watch Harmony Biosciences Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $45.23 – $123.91 📤 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 10 days ago

Share price +10.7% over the past month.

Price vs Fair Value (12 months)

$40.51 $25.90 Fair Value $60.30 Jul 2025 Jul 2026

12‑month range $25.90 – $40.51 · fair‑value band $45.23 – $123.91 · the $36.84 price screens below the $60.30 fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Harmony Biosciences Holdings (HRMY) currently trades at $36.84, while our model-based Fair Value estimate is $60.30, implying the stock looks roughly 63.7% undervalued today. We read business quality at 66/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Harmony Biosciences Holdings generated revenue of $899M at a net margin of 16.2%. Revenue grew 16.6% year over year. It earns a return on equity of 17.9%. The balance sheet holds a net cash position of $513M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $45.23 (bear case) to $123.91 (bull case); at $36.84, the current price sits below that range. The share trades about 10% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -28% fair-value upside, at 64%, HRMY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $899M
Revenue growth (YoY) +16.6%
Net margin 16.2%
Return on equity 17.9%
Free cash flow $348M FY2025
P/E ratio 14.9
More key figures
Operating margin 17.3%
EPS (TTM) $2.48
EPS growth (YoY) -29.5%
Net cash $513M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Harmony Biosciences Holdings, Inc., a commercial-stage pharmaceutical company, focuses on developing and commercializing therapies for patients with rare neurological diseases in the United States. The company offers WAKIX (pitolisant), a molecule with a novel mechanism of action for the treatment of excessive daytime sleepiness in adult patients with narcolepsy. It also develops Pitolisant that is in Phase 3 clinical trial for the treatment of Prader-Willi Syndrome (PWS); in Phase 2 clinical trial to treat Myotonic Dystrophy (DM1); and is in Phase 2 clinical trials for the treatment of Pitolisant Gastro-Resistant (GR) and Pitolisant High-Dose (HD). In addition, the company's products under development include BP1.15205, an orexin 2 receptor agonist for the treatment of narcolepsy and other potential indications; and HBS-102, a melanin-concentrating hormone receptor type 1 (MCHR1) antagonist. Further, it develops ZYN-002 that is in a Phase 3 registrational trial for the treatment …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Harmony Biosciences Holdings reported revenue of $868M in FY2025 versus $305M in FY2021, a compound +29.9%/yr. Reported net income was $159M in FY2025, compounding +46.3%/yr from FY2021.

Revenue +29.9%/yr
FY21 $305M
FY22 $438M
FY23 $582M
FY24 $715M
FY25 $868M
Net income +46.3%/yr
FY21 $34.6M
FY22 $181M
FY23 $129M
FY24 $145M
FY25 $159M

Is HRMY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Harmony Biosciences Holdings Fair Value". https://www.fairvalue-calculator.com/stock/HRMY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX 7,746 MXN 449.62 MXN -94%
Regeneron Pharmaceuticals, Inc REGN34 R$54.63 R$46.79 -14%
argenx SE ARGNF $900.00 $390.80 -57%
Samsung Biologics Co 207940 1,000,000 KRW 724,332 KRW -28%
CSL Limited CSL A$97.91 A$100.60 +3%
Celltrion, Inc 068270 160,500 KRW 76,943 KRW -52%
BioNTech SE B1NT34 R$27.80 R$23.67 -15%
WuXi Biologics (Cayman) Inc 2269 HK$30.74 HK$28.99 -6%
Innovent Biologics, Inc 1801 HK$85.35 HK$21.13 -75%
Genmab A/S GMAB kr 1,656 kr 524.15 -68%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Harmony Biosciences Holdings (HRMY) undervalued?
As of Jul 12, 2026, our model estimates a fair value of $60.30 versus a price of $36.84, about +64% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HRMY?
Our model-based fair value for Harmony Biosciences Holdings is $60.30 (as of Jul 12, 2026), built from audited fundamentals. The current price is $36.84.
What is the quality score of HRMY?
Harmony Biosciences Holdings has a Quality Score of 66/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Harmony Biosciences Holdings (HRMY)?
Harmony Biosciences Holdings reported trailing-twelve-month revenue of about $899M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of HRMY?
The net profit margin of Harmony Biosciences Holdings is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Harmony Biosciences Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.