EN DE

Knowit AB (KNOW) Fair Value & Analysis

Technology · SE · Market cap 2.3B SEK

KA Knowit AB KNOW · ST
Pricekr 95.20
Fair Valuekr 106.93
Upside+12.3%
Quality48/100
Watch Knowit AB for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -5.2% net margin
Low debt · generates free cash flow
3.06% dividend yield
Mixed vs. peers (6/14)
Narrow moat 17/100
Evidence: Medium Range kr 76.22 – kr 137.64 Share as image

Fair value as of: Jul 12, 2026

From 14 valuation models · updated 29 days ago

Share price +15.0% over the past month.

Below-average quality, screening 12% undervalued on our models.

What matters now

  • A fairly wide model range (kr 76.22 to kr 137.64) leaves room in how you read the outcome.
  • Our model range runs from kr 76.22 (bear) to kr 137.64 (bull), base kr 106.93. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 343.97 kr 76.25 Fair Value kr 106.93 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range kr 76.25 – kr 343.97 · fair‑value band kr 76.22 – kr 137.64 · the kr 95.20 price screens below the kr 106.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Knowit AB (KNOW) currently trades at kr 95.20, while our model-based Fair Value estimate is kr 106.93, implying the stock looks roughly 12.3% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Knowit AB generated revenue of 5.7B SEK at a net margin of -5.2%. Revenue declined 9.0% year over year. It earns a return on equity of -7.5%. Net debt stands at 433M SEK. Fundamentals as of Jul 12, 2026

Our scenario range runs from kr 76.22 (bear case) to kr 137.64 (bull case); at kr 95.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 12%, KNOW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 124.76 kr 212.11 kr 348.64 80
Rev-Margin DCF kr 75.80 kr 124.01 kr 184.69 74
ROIC Compounder kr 39.98 kr 47.93 kr 54.79 72
All 14 models by family
DCF Models
FCF DCF kr 125.16 kr 219.11 kr 370.45 38
Owner Earnings kr 6.96 kr 18.97 kr 38.32 31
5Y Revenue Exit kr 75.80 kr 123.55 kr 185.17 39
5Y EBITDA Exit kr 147.33 kr 266.95 kr 414.09 41
10Y Revenue Exit kr 90.18 kr 139.77 kr 209.55 36
10Y EBITDA Exit kr 137.99 kr 240.88 kr 391.87 37
Earnings-Based
EPV kr 39.98 kr 47.93 kr 54.79 59
Multiples
EV/EBIT kr 81.76 kr 112.46 kr 143.17 53
EV/EBITDA kr 175.55 kr 237.52 kr 299.49 54
EV/Revenue kr 51.73 kr 78.34 kr 104.96 43
Asset-Based
NCAV (Graham) kr 66.69 kr 89.36 kr 133.37 50
Growth DCF
Growth DCF kr 124.76 kr 212.11 kr 348.64 80
Rev-Margin DCF kr 75.80 kr 124.01 kr 184.69 74
Economic Profit
ROIC Compounder kr 39.98 kr 47.93 kr 54.79 72

Widest divergence: DCF Models (kr 139.77) versus Earnings-Based (kr 47.93). Highest evidence: Growth DCF (80).

Notify me when KNOW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.7B SEK
Revenue growth (YoY) -9.0%
Net margin -5.2%
Return on equity -7.5%
Free cash flow 313M SEK FY2025
Operating margin 3.0%
More key figures
EPS (TTM) kr -10.84
Dividend yield 3.1%
EPS growth (YoY) -21.4%
Net debt 433M SEK FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 50 · Market factors (momentum, volatility) 41

Profitability 16
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Knowit AB (publ) operates as a consultancy company in Sweden and internationally. It operates through five segments: Solutions, Experience, Connectivity, Insight, and Other.

Full company description

Knowit AB (publ) operates as a consultancy company in Sweden and internationally. It operates through five segments: Solutions, Experience, Connectivity, Insight, and Other. The company offers management consulting, such as profitability programs and management; commercial excellence and pricing strategy; insight and trend analysis; market, category, and offer strategy; working capital and supply chain management; finance transformation; sourcing and procurement; digital hr and payroll; digital and agile transformation; data analytics; and organization and leadership solutions. It also provides IT and digital product development including web development, mobile and app development, cloud, AI and data, internet of things, networks and data centers, embedded systems, application management, DevOps and CI/CD automation, systems integration, and test automation. In addition, the company offers cloud strategy, cloud foundation, migration and modernization, build in the cloud, and managed services to cloud; cybersecurity and law; smart mobility; defense solutions; trusted identities and secure solutions; financial solutions; sustainability services; web and e-commerce; brand strategy and digital marketing; and design and UX. Further, it provides analytics and business intelligence, artificial intelligence, data governance and master data management, and data management and data engineering; command and control, communication, enhanced information security solutions, and competence development for the defence sector; and financial solutions. The company was formerly known as Know IT AB (publ.) and changed its name to Knowit AB (publ) in April 2012. Knowit AB (publ) was incorporated in 1990 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Knowit AB reported revenue of kr 5.8B in FY2025 versus kr 4.8B in FY2021, a compound +4.8%/yr. Reported net income was −kr 285M in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.8B SEK
Latest YoY
−9.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Revenue +4.8%/yr
FY21 kr 4.8B
FY22 kr 6.8B
FY23 kr 7.1B
FY24 kr 6.4B
FY25 kr 5.8B
Net income
FY21 kr 290M
FY22 kr 385M
FY23 kr 240M
FY24 kr 106M
FY25 −kr 285M
Character of growth · EPS growth decomposed (2014-2025) +2.9 % p.a.
Revenue per share +8.8 pp

of which total revenue +14.0 pp · buybacks/dilution −5.2 pp

EBIT margin −6.2 pp
Tax rate +0.4 pp
Residual (interest, one-offs) +0.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch KNOW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Knowit AB Fair Value". https://www.fairvalue-calculator.com/stock/KNOW

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +12% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.8× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers
PEG 3.15× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 21
FUTURE 0 · sector 31
PAST 0 · sector 37
HEALTH 92 · sector 97
DIVIDEND 61 · sector 37

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Knowit AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Knowit AB (KNOW) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of kr 106.93 versus a price of kr 95.20, about +12% (undervalued).
What is the fair value of KNOW?
Our model-based fair value for Knowit AB is kr 106.93 (as of Jul 12, 2026), built from audited fundamentals. The current price is kr 95.20.
What is the quality score of KNOW?
Knowit AB has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Knowit AB (KNOW)?
Knowit AB reported trailing-twelve-month revenue of about 5.7B SEK (latest available figure, as of Jul 12, 2026).
What is the net profit margin of KNOW?
The net profit margin of Knowit AB is about -5.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Knowit AB pay a dividend?
Knowit AB currently shows a dividend yield of about 2.82% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Knowit AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.