Fair Value Calculator Fair Value Calculator
EN DE

Mastercard Incorporated (MA) Fair Value & Analysis

Financial Services · US · Market cap $426B

MI Mastercard Incorporated logo Mastercard Incorporated MA · US
Price$488.92
Fair Value$221.87
Upside-54.6%
Quality76/100
Watch Mastercard Incorporated for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $166.40 – $560.51

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 6 days ago

Share price +12.9% over the past month.

Price vs Fair Value (12 months)

$540.46 $427.43 Fair Value $221.87 Jul 2025 Jul 2026

12‑month range $427.43 – $540.46 · fair‑value band $166.40 – $560.51 · the $488.92 price screens above the $221.87 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mastercard Incorporated (MA) currently trades at $488.92, while our model-based Fair Value estimate is $221.87 — implying the stock looks roughly 54.6% overvalued today. We read business quality at 76/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Mastercard Incorporated generated revenue of $33.9B at a net margin of 45.9%. Revenue grew 15.8% year over year. It earns a return on equity of 232.1%. Net debt stands at $8.4B. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $33.9B
Revenue growth (YoY) +15.8%
Net margin 45.9%
Return on equity 232%
Free cash flow $16.9B FY2025
P/E ratio 27.8
More key figures
Operating margin 60.8%
EPS (TTM) $17.30
Dividend yield 0.7%
EPS growth (YoY) +21.2%
Net debt $8.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Mastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally. The company offers products and services for account holders, merchants, financial institutions, digital partners, businesses, governments, and other organizations, such as programs that enable issuers to provide consumers with credits to defer payments; payment products and solutions that allow its customers to access funds in deposit and other accounts; prepaid programs services; consumer bill payment services; and commercial credit, debit, and prepaid payment products and solutions. It also provides solutions that enable businesses or governments to make payments to businesses, including Virtual Card Number, which is generated dynamically from an existing account and leverages the credit limit of the funding account; and a platform to optimize supplier payment enablement campaigns for financial institutions. In …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mastercard Incorporated reported revenue of $32.8B in FY2025 versus $18.9B in FY2021, a compound +14.8%/yr. Reported net income was $15.0B in FY2025, compounding +14.6%/yr from FY2021.

Revenue +14.8%/yr
FY21 $18.9B
FY22 $22.2B
FY23 $25.1B
FY24 $28.2B
FY25 $32.8B
Net income +14.6%/yr
FY21 $8.7B
FY22 $9.9B
FY23 $11.2B
FY24 $12.9B
FY25 $15.0B

Is MA fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V 5,663 MXN 229.36 MXN -96%
M4I M4I €430.50 €368.29 -14%
American Express Company AXP C$28.87 C$23.85 -17%
Capital One Financial Corporation COF $177.63 $125.08 -30%
Bajaj Finance Limited BAJFINANCE ₹889.40 ₹559.13 -37%
PYPL PYPL 720.50 MXN 1,441 MXN +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Mastercard Incorporated (MA) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $221.87 versus a price of $488.92 — about −55% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MA?
Our model-based fair value for Mastercard Incorporated is $221.87 (as of Jun 26, 2026), built from audited fundamentals. The current price is $488.92.
What is the quality score of MA?
Mastercard Incorporated has a Quality Score of 76/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mastercard Incorporated (MA)?
Mastercard Incorporated reported trailing-twelve-month revenue of about $33.9B (latest available figure, as of Jun 26, 2026).
What is the net profit margin of MA?
The net profit margin of Mastercard Incorporated is about 45.9%, meaning it keeps roughly 45.9% of revenue as net income. Based on the latest reported figures.
Does Mastercard Incorporated pay a dividend?
Mastercard Incorporated currently shows a dividend yield of about 0.69% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.