MARSONS LIMITED (MARSONS) Fair Value & Analysis
Industrials · IN · Market cap ₹19.5B (≈ $205M) · ISIN INE415B01044
Strengths
Risks
Fair value as of: Aug 13, 2026
From 15 valuation models · updated 14 days ago
A solid business, but trading 254% above our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹44.28). The favourable scenario is already priced in.
- Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹3.08 – ₹349.29 · fair‑value band ₹26.57 – ₹44.28 · the ₹125.55 price screens above the ₹35.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
MARSONS LIMITED (MARSONS) currently trades at ₹125.55, while our model-based Fair Value estimate is ₹35.42, implying the stock looks roughly 71.8% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, MARSONS LIMITED generated revenue of ₹2.5B at a net margin of 18.9%. Revenue grew 66.0% year over year. It earns a return on equity of 27.2%. Net debt stands at ₹22.3M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹26.57 (bear case) to ₹44.28 (bull case); at ₹125.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -42% fair-value upside, at -72%, MARSONS screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings (₹123.23) versus Asset-Based (₹8.47). Highest evidence: ROIC Compounder (72).
Notify me when MARSONS reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 25
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Marsons Limited engages in manufacturing, supplying, erecting, testing, and commissioning of Power and Distribution transformers in India. The company offers arc furnace, submerged arc furnace, ladle furnace, induction, and DC arc furnace transformers. It also offers distribution and power transformers.
Full company description
Marsons Limited engages in manufacturing, supplying, erecting, testing, and commissioning of Power and Distribution transformers in India. The company offers arc furnace, submerged arc furnace, ladle furnace, induction, and DC arc furnace transformers. It also offers distribution and power transformers. Marsons Limited provides USS, dry type, cast resin, solar, and instrumental transformers, as well as after sales services. The company was incorporated in 1976 and is based in Kolkata, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
MARSONS LIMITED reported revenue of ₹2.5B in FY2025 versus ₹15.9M in FY2021, a compound +252.4%/yr. Reported net income was ₹463M in FY2025.
MARSONS screens 72% overvalued. Compare with Contemporary Amperex Technology Co →
Peer Group
Electrical Equipment & Parts · 555 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Contemporary Amperex Technology Co 3750 | HK$652.50 | HK$394.19 | -40% |
| ABB Ltd ABBN | CHF 79.28 | CHF 28.56 | -64% |
| Delta Electronics (Thailand) Public Company TDED | 10.40 SGD | 1.47 SGD | -86% |
| Vertiv Holdings VRT | $263.81 | $63.13 | -76% |
| LG Energy Solution, Ltd 373220 | 365,500 KRW | 201,455 KRW | -45% |
| Prysmian S.p.A PRY | €123.60 | €84.15 | -32% |
| Legrand SA LR | €136.40 | €78.82 | -42% |
| Sungrow Power Supply Co 300274 | ¥117.53 | ¥123.83 | +5% |
| Hubbell Incorporated HUBB | $472.46 | $285.77 | -40% |
| Shenzhen Inovance Technology Co 300124 | ¥61.07 | ¥33.04 | -46% |
Compare MARSONS LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is MARSONS LIMITED (MARSONS) overvalued or undervalued?
What is the fair value of MARSONS?
What is the quality score of MARSONS?
What is the revenue of MARSONS LIMITED (MARSONS)?
What is the net profit margin of MARSONS?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch MARSONS LIMITED in the live analysis
One click puts MARSONS LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.