Mineros S.A. (MNSAF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Mineros S.A. $8.95, price $6.81, upside +31.4%, quality 83 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Mineros S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
57‑month range $0.2861 – $7.06 · fair‑value band $5.64 – $14.40 · the $6.81 price screens below the $8.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Mineros in your weekly email
Every Wednesday you see whether Mineros is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mineros S.A. engages in the exploration, development, and production of gold in Central and South America. It explores for gold and silver deposits.
Show more
Mineros S.A. engages in the exploration, development, and production of gold in Central and South America. It explores for gold and silver deposits. The company holds an interest in the Nechí Alluvial Property covering an area of 473 square kilometers located in the Lower Cauca Region of Antioquia in northwestern Colombia; the Hemco Property that covers an area of 2,270 hectares located in Bonanza, Nicaragua; the La Pepa Project located in the Cavancha, Chile; and option to acquire a 100% interest in a gold exploration project in the Department of Tolima, Colombia. It also engages in hydroelectric power generation activities. The company was formerly known as Mineros de Antioquia S.A. and changed its name to Mineros S.A. in May 2004. Mineros S.A. was incorporated in 1974 and is headquartered in Medellín, Colombia. Mineros S.A. operates as a subsidiary of Sun Valley Investments AG.
Stock analysis
Mineros S.A. (MNSAF) currently trades at $6.81, while our model-based Fair Value estimate is $8.95, implying the stock looks roughly 23.9% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $11.08 per share, and 17 of the 26 models we run sit above the $6.81 price.
Bear case: the Asset-Based group reads lowest at $1.17, and 9 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $5.64 (bear) to $14.40 (bull), the price of $6.81 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 83/100 (high quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Mineros S.A. reported revenue of $859M in FY2025 versus $496M in FY2021, a compound +14.7%/yr. Reported net income was $156M in FY2025, compounding +37.7%/yr from FY2021.
Key figures
Market cap $2.0B · P/E ratio 10.5 · P/S ratio 1.90 · EPS (TTM) $0.6500 · Dividend yield 1.5% · Net margin 18.1% · Return on equity 39.4% · Return on assets (EBIT) 22.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (medium confidence).
What moves the price
The share trades about 4% below its 52-week high and 121% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at 31%, MNSAF screens cheaper than that median.
Fair Value models
Bear $5.64Fair Value $8.95Bull $14.40
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.4159 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+59.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Start year 2020 (pandemic). Over 10 years: +16.5% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+22.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.9%
Dividend (yield on the price)1.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.1% vs 21.4%, picking up
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 30%
2025 sits 807% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +6.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 232 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score83 · Top 25%
Fair Value upside+30.2% · Top 25%
Profitability
Return on equity (TTM)39.4% · Top 25%
Return on assets25.9% · Top 25%
Net margin (TTM)20.9% · Below median
Operating margin (TTM)44.6% · Above median
Growth and dividend
Revenue growth81.7% · Top 25%
Dividend yield (TTM)1.5% · Above median
Valuation Multiplesvs Gold median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mineros S.A. Fair Value". https://www.fairvalue-calculator.com/stock/MNSAF
Frequently asked questions
Is Mineros S.A. (MNSAF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $8.95 versus a price of $6.81, about +31% upside (undervalued).
What is the fair value of MNSAF?
Our model-based fair value for Mineros S.A. is $8.95 (as of Sep 24, 2026), built from audited fundamentals. The current price: $6.81.
What is the quality score of MNSAF?
Mineros S.A. has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mineros S.A. (MNSAF)?
Our model-based price target is the fair value of $8.95 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario $5.64, optimistic scenario $14.40. It is a calculation from audited fundamentals, not an analyst target.
What is the Mineros S.A. stock forecast for 2026?
Our models put fair value at $8.95, about +31% upside versus a price of $6.81 (undervalued). Cautious scenario $5.64, optimistic scenario $14.40. The calculation is refreshed regularly with new filings.
What is the revenue of Mineros S.A. (MNSAF)?
Mineros S.A. reported trailing-twelve-month revenue of about $931M (latest available figure, as of Sep 24, 2026).
Does Mineros S.A. pay a dividend?
Mineros S.A. currently shows a dividend yield of about 1.47% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Mineros S.A. (MNSAF)?
For today's price to be fair in a discounted-cash-flow model, Mineros S.A. would have to grow free cash flow by +9.1 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of MNSAF use?
Our models discount Mineros S.A. at 11.9 %: a base by market capitalisation (small), damped by beta 1.23, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mineros S.A. that is +9.1 % per year a year over ten years, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Mineros S.A. (MNSAF) delivered so far?
Over the past 5 years revenue at Mineros S.A. grew +10.8 % a year. The price currently implies +9.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mineros S.A. (MNSAF) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Mineros S.A. (+9.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mineros S.A. (MNSAF)?
The free-cash-flow yield on the price is 6.34 %: that much free cash flow Mineros S.A. produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mineros S.A. (MNSAF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mineros S.A. it is $8.95 per share (as of Sep 24, 2026), against a price of $6.81. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Mineros S.A. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, MNSAF trades below its calculated fair value: price $6.81, fair value $8.95, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MNSAF?
No. The price is what the market pays today ($6.81); the fair value is what the company's own numbers justify ($8.95). For Mineros S.A. the two are $2.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mineros S.A. worth?
The market values Mineros S.A. at about $2.0B (market capitalisation, as of Sep 24, 2026). Per share that is $6.81; our models calculate a fair value of $8.95 per share.
What do the bullish and bearish scenarios say about MNSAF?
Our models span a range for Mineros S.A.: cautious scenario $5.64, base $8.95, optimistic $14.40 per share (as of Sep 24, 2026, price $6.81). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MNSAF?
Mineros S.A. trades at a price-to-earnings ratio of 10.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $8.95 is built from several models across several years. Other multiples: P/B 4.0, P/S 2.2, EV/EBITDA 5.6.
How solid is the balance sheet of Mineros S.A. (MNSAF)?
Balance-sheet figures for Mineros S.A. (as of Sep 24, 2026): return on equity 39.4%. They feed the Quality Score of 83/100, which measures business quality independently of the share price.
How far is MNSAF from its 52-week high?
Mineros S.A. trades at $6.81, about 4% below its 52-week high of $7.06 and 121% above the low of $3.09 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $8.95 is for.
Which stocks are comparable to Mineros S.A.?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Wheaton Precious Metals Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mineros S.A. stock attractive at the current price?
The data as of Sep 24, 2026: price $6.81, calculated fair value $8.95 (+31%), Quality Score 83/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MNSAF calculated?
We run Mineros S.A. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $8.95, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Mineros S.A. currently trades 24 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mineros S.A. (MNSAF)?
The closing price on Oct 2, 2026 was $6.81. Our model-based fair value is $8.95, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mineros S.A. right now?
The rarer combination: high quality (83/100) AND below fair value. That earns a closer look rather than a quick verdict. A fairly wide model range ($5.64 to $14.40) leaves room in how you read the outcome.
Where does the earnings growth of Mineros S.A. (MNSAF) come from?
Earnings per share at Mineros S.A. grew +14.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.4 %, EBIT margin +1.2 %, tax rate −0.1 %, residual (interest, one-offs) +1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Mineros S.A.
How large is the market capitalisation of Mineros S.A. (MNSAF)?
The market capitalisation of Mineros S.A. is $2.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mineros S.A. (MNSAF)?
The price-to-sales ratio of Mineros S.A. is 1.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mineros S.A. (MNSAF)?
Earnings per share at Mineros S.A. are $0.6500 (price ÷ EPS = P/E 10.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mineros S.A. (MNSAF)?
The dividend yield of Mineros S.A. is 1.5% (payout 15.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mineros S.A. (MNSAF)?
The net margin of Mineros S.A. is 18.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mineros S.A. (MNSAF)?
The return on equity (ROE) of Mineros S.A. is 39.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mineros S.A. (MNSAF)?
On an EBIT basis the return on assets of Mineros S.A. is 22.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mineros S.A. (MNSAF)?
The operating margin of Mineros S.A. is 44.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mineros S.A. (MNSAF)?
Revenue at Mineros S.A. is growing +81.7% versus a year earlier (3y avg +17.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mineros S.A. (MNSAF)?
Earnings per share at Mineros S.A. are growing +131% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Mineros S.A. (MNSAF) hold?
Mineros S.A. holds more cash than debt, $92.7M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Mineros S.A. in the live analysis
One click puts Mineros S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026