Fairvalue-Calculator Fairvalue-Calculator
EN DE

Make To Win Holding (MTW) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 677M THB

MT Make To Win Holding MTW · BK
Price0.7900 THB
Fair Value3.19 THB
Upside+303.8%
Quality84/100
Evidence: Low Range 2.39 THB – 3.99 THB

Fair value as of: Jun 24, 2026

From 13 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 1.18 THB to 3.19 THB (+170.3%) since Jun 23, 2026. Share price −3.8% over the past month.

Price vs Fair Value (12 months)

1.29 THB 0.6939 THB Fair Value 3.19 THB Jun 2025 Jun 2026

12‑month range 0.6939 THB – 1.29 THB · fair‑value band 2.39 THB – 3.99 THB · the 0.7900 THB price screens below the 3.19 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Make To Win Holding (MTW) currently trades at 0.7900 THB, while our model-based Fair Value estimate is 3.19 THB — implying the stock looks roughly 303.8% undervalued today. We read business quality at 84/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Make To Win Holding generated revenue of 298M THB at a net margin of -8.6%. Revenue declined 0.3% year over year. It earns a return on equity of -3.8%. Net debt stands at 221M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 298M THB
Revenue growth (YoY) -0.3%
Net margin -8.6%
Return on equity -3.8%
Free cash flow 51.6M THB FY2025
Operating margin -13.9%
More key figures
EPS (TTM) -0.0500 THB
Dividend yield 3.9%
EPS growth (YoY) -77.9%
Net debt 221M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Make To Win Holding Public Company Limited manufactures and distributes finished clothes in Thailand. It is also involved in manufacturing and distribution of electric motorcycles; electronic equipment and components for motorcycles; battery and electric accumulators; and Motorcycle loan granting. The company was founded in 1996 and is headquartered in Nakhon Pathom, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Make To Win Holding reported revenue of 297M THB in FY2025 versus 213M THB in FY2021, a compound +8.7%/yr. Reported net income was −25.6M THB in FY2025.

Revenue +8.7%/yr
FY21 213M THB
FY22 250M THB
FY23 527M THB
FY24 290M THB
FY25 297M THB
Net income
FY21 19.8M THB
FY22 19.4M THB
FY23 54.2M THB
FY24 −19.7M THB
FY25 −25.6M THB

Open the full interactive analysis →

Similar stocks

6 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Mahindra & Mahindra Limited MHID $0.3205 $0.6300 +97%
Toyota Motor Corporation TM $169.73 $201.26 +19%
VOW3 VOW3 €87.66 €102.86 +17%
BYD Company 002594 ¥93.01 ¥40.25 -57%
Tesla, Inc TSLA 39,580 ARS 29,518 ARS -25%
Hyundai Motor Company 005380 602,000 KRW 478,385 KRW -21%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Make To Win Holding (MTW) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 3.19 THB versus a price of 0.7900 THB — about +304% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MTW?
Our 21-model fair value for Make To Win Holding is 3.19 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.7900 THB.
What is the quality score of MTW?
Make To Win Holding has a Quality Score of 84/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Make To Win Holding (MTW)?
Make To Win Holding reported trailing-twelve-month revenue of about 298M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of MTW?
The net profit margin of Make To Win Holding is about -8.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Make To Win Holding pay a dividend?
Make To Win Holding currently shows a dividend yield of about 3.90% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.