Fairvalue-Calculator Fairvalue-Calculator
EN DE

Newcity (Bangkok) Public Company (NC) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 265M THB

NB Newcity (Bangkok) Public Company NC · BK
Price1.83 THB
Fair Value0.2300 THB
Upside-87.4%
Quality95/100
Evidence: Medium Range 0.2000 THB – 0.3000 THB

Fair value as of: Jun 24, 2026

From 11 valuation models · updated 5 days ago

Share price −1.7% over the past month.

Price vs Fair Value (12 months)

2.64 THB 1.77 THB Fair Value 0.2300 THB Jun 2025 Jun 2026

12‑month range 1.77 THB – 2.64 THB · fair‑value band 0.2000 THB – 0.3000 THB · the 1.83 THB price screens above the 0.2300 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Newcity (Bangkok) Public Company (NC) currently trades at 1.83 THB, while our model-based Fair Value estimate is 0.2300 THB — implying the stock looks roughly 87.4% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Newcity (Bangkok) Public Company generated revenue of 502M THB at a net margin of 0.4%. Revenue grew 0.4% year over year. It earns a return on equity of 0.5%. Net debt stands at 155M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 502M THB
Revenue growth (YoY) +0.4%
Net margin 0.4%
Return on equity 0.5%
Free cash flow −23.7M THB FY2025
P/E ratio 87.0
More key figures
Operating margin 2.1%
EPS (TTM) 0.0200 THB
EPS growth (YoY) -81.0%
Net debt 155M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Newcity (Bangkok) Public Company Limited engages in the distribution of pantyhose, cosmetics, innerwear, and exercise outfits in Thailand. It provides hosiery, legwear, nightwear, and sportwear under the Cherilon, Cherilon Intimate, Cherilon Dansmate, Cara, and SanRemo brand names, as well as personal care under the Scruples brand. The company also exports its products. Newcity (Bangkok) Public Company Limited was founded in 1964 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Newcity (Bangkok) Public Company reported revenue of 495M THB in FY2025 versus 390M THB in FY2021, a compound +6.1%/yr. Reported net income was 2.1M THB in FY2025.

Revenue +6.1%/yr
FY21 390M THB
FY22 524M THB
FY23 525M THB
FY24 503M THB
FY25 495M THB
Net income
FY21 −23.2M THB
FY22 9.3M THB
FY23 20.8M THB
FY24 12.3M THB
FY25 2.1M THB

Open the full interactive analysis →

Similar stocks

6 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $16.18 $9.14 -44%
The TJX Companies, Inc TJX C$29.33 C$12.50 -57%
Fast Retailing Co FRCOY $50.95 $19.25 -62%
Ross Stores, Inc ROST $231.92 $118.41 -49%
NEXT plc NXGPF $190.69 $207.74 +9%
Burlington Stores, Inc BURL $321.97 $128.91 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Newcity (Bangkok) Public Company (NC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 0.2300 THB versus a price of 1.83 THB — about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NC?
Our 21-model fair value for Newcity (Bangkok) Public Company is 0.2300 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.83 THB.
What is the quality score of NC?
Newcity (Bangkok) Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Newcity (Bangkok) Public Company (NC)?
Newcity (Bangkok) Public Company reported trailing-twelve-month revenue of about 502M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NC?
The net profit margin of Newcity (Bangkok) Public Company is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.