Fairvalue-Calculator Fairvalue-Calculator
EN DE

NCC Group (NCC) Fair Value & Analysis

Technology · GB · Market cap 422M GBX

NG NCC Group NCC · LSE
Price£1.24
Fair Value£1.23
Upside-0.6%
Quality95/100
Evidence: High Range £0.9000 – £1.53

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Share price −14.2% over the past month.

Price vs Fair Value (12 months)

£1.56 £1.15 Fair Value £1.23 Jun 2025 Jun 2026

12‑month range £1.15 – £1.56 · fair‑value band £0.9000 – £1.53 · the £1.24 price screens above the £1.23 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NCC Group (NCC) currently trades at £1.24, while our model-based Fair Value estimate is £1.23 — implying the stock looks roughly 0.6% overvalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, NCC Group generated revenue of £239M at a net margin of 7.2%. Revenue declined 6.0% year over year. It earns a return on equity of -4.4%. Net debt stands at £10.3M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 239M GBX
Revenue growth (YoY) -6.0%
Net margin 7.2%
Return on equity -4.4%
Free cash flow 28.8M GBX FY2025
Operating margin -3.4%
More key figures
EPS (TTM) £-0.0300
Dividend yield 3.2%
EPS growth (YoY) +157%
Net debt 10.3M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

NCC Group plc engages in the cyber security and software resilience business in the United Kingdom, the Asian-Pacific, North America, and Europe. The company operates through two segments, Cyber Security and Escode. It offers incident readiness, cyber incident response management and retainer, incident response recovery, penetration testing services, application security, social engineering prevention, hardware and embedded services, network infrastructure, architecture and container security, attack simulation, cryptography and encryption, cloud security services, cyber services portal, managed extended detection and response, network detection and response, unified cyber platform, vulnerability scanning and management, bug bounty and vulnerability disclosure, and external attack surface management services. The company also provides identity and access management, operational technology, training and awareness, strategy, risk and compliance, and project and program management; onl…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NCC Group reported revenue of £239M in FY2025 versus £271M in FY2021, a compound −3.1%/yr. Reported net income was £17.1M in FY2025, compounding +14.4%/yr from FY2021.

Revenue −3.1%/yr
FY21 £271M
FY22 £315M
FY23 £335M
FY24 £322M
FY25 £239M
Net income +14.4%/yr
FY21 £10.0M
FY22 £23.0M
FY23 −£4.6M
FY24 −£24.9M
FY25 £17.1M

Open the full interactive analysis →

Similar stocks

6 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €347.50 €211.04 -39%
Oracle Corporation ORCL $175.07 $68.15 -61%
Palantir Technologies Inc PTX €114.20 €17.96 -84%
Palo Alto Networks, Inc 5AP €231.80 €35.85 -85%
CrowdStrike Holdings CRWD C$53.33 C$13.07 -75%
Fortinet, Inc FTNT $138.88 $44.96 -68%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NCC Group (NCC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of £1.23 versus a price of £1.24 — about −1% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NCC?
Our 21-model fair value for NCC Group is £1.23 (as of Jun 24, 2026), built from audited fundamentals. The current price is £1.24.
What is the quality score of NCC?
NCC Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NCC Group (NCC)?
NCC Group reported trailing-twelve-month revenue of about £239M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NCC?
The net profit margin of NCC Group is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does NCC Group pay a dividend?
NCC Group currently shows a dividend yield of about 3.15% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.