EN DE

NNIT A/S (NNIT) Fair Value & Analysis

Technology · DK · Market cap 921M DKK

NA NNIT A/S NNIT · CO
Pricekr 37.50
Fair Valuekr 37.95
Upside+1.2%
Quality51/100
Watch NNIT A/S for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.3% net margin
Low debt · negative free cash flow
Ranks above peers (7/11)
Narrow moat 24/100
Evidence: Medium Range kr 31.38 – kr 43.55 Share as image

Fair value as of: Jul 14, 2026

From 9 valuation models · updated 27 days ago

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from kr 31.38 (bear) to kr 43.55 (bull), base kr 37.95. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 142.20 kr 36.75 Fair Value kr 37.95 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range kr 36.75 – kr 142.20 · fair‑value band kr 31.38 – kr 43.55 · the kr 37.50 price screens below the kr 37.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NNIT A/S (NNIT) currently trades at kr 37.50, while our model-based Fair Value estimate is kr 37.95, implying the stock looks roughly 1.2% fairly valued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, NNIT A/S generated revenue of 1.8B DKK at a net margin of -1.3%. Revenue declined 5.7% year over year. It earns a return on equity of -2.9%. Net debt stands at 417M DKK. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 31.38 (bear case) to kr 43.55 (bull case); at kr 37.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 1%, NNIT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder kr 29.51 kr 33.23 kr 37.04 72
Gordon GGM kr 7.80 kr 8.53 kr 9.51 70
DDM Multi-Stage kr 7.80 kr 9.54 kr 11.62 61
All 9 models by family
DCF Models
Owner Earnings kr 8.45 kr 9.87 kr 12.36 31
Earnings-Based
EPV kr 29.51 kr 33.06 kr 36.02 59
Dividend Discount
Gordon GGM kr 7.80 kr 8.53 kr 9.51 70
DDM Multi-Stage kr 7.80 kr 9.54 kr 11.62 61
Multiples
EV/EBIT kr 51.62 kr 67.66 kr 83.70 53
EV/EBITDA kr 62.10 kr 81.63 kr 101.17 54
EV/Revenue kr 37.84 kr 52.56 kr 67.28 43
Asset-Based
NCAV (Graham) kr 15.78 kr 21.15 kr 31.56 50
Economic Profit
ROIC Compounder kr 29.51 kr 33.23 kr 37.04 72

Widest divergence: Multiples (kr 67.66) versus Dividend Discount (kr 8.53). Highest evidence: ROIC Compounder (72).

Notify me when NNIT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.8B DKK
Revenue growth (YoY) -5.7%
Net margin -1.3%
Return on equity -2.9%
Free cash flow −24.0M DKK FY2025
Operating margin 6.2%
More key figures
EPS (TTM) kr -0.9700
EPS growth (YoY) -74.4%
Net debt 417M DKK FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 32

Profitability 33
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NNIT A/S provides information technology solutions for life sciences, public, and private sectors in Denmark, Europe, the United States, and Asia.

Full company description

NNIT A/S provides information technology solutions for life sciences, public, and private sectors in Denmark, Europe, the United States, and Asia. The company provides cybersecurity, regulatory affairs, AI, laboratory, drug safety, compliance, quality, SAP solutions, software engineering, digital manufacturing, clinical, data and cloud, supply chain, tech transition consulting, legacy transformation, and first-time launch services, as well as Microsoft and Veeva solutions, and migration solutions by valiance. NNIT A/S was founded in 1994 and is headquartered in Copenhagen, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NNIT A/S reported revenue of kr 1.8B in FY2025 versus kr 1.4B in FY2021, a compound +6.9%/yr. Reported net income was −kr 24.0M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.8B DKK
Latest YoY
−3.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.8%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Revenue +6.9%/yr
FY21 kr 1.4B
FY22 kr 1.5B
FY23 kr 1.7B
FY24 kr 1.9B
FY25 kr 1.8B
Net income
FY21 −kr 49.0M
FY22 −kr 202M
FY23 kr 30.0M
FY24 kr 1.0M
FY25 −kr 24.0M
Character of growth · EPS growth decomposed (2014-2025) −26.6 % p.a.
Revenue per share −4.4 pp

of which total revenue −4.3 pp · buybacks/dilution −0.1 pp

EBIT margin −5.6 pp
Tax rate −3.9 pp
Residual (interest, one-offs) −12.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch NNIT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NNIT A/S Fair Value". https://www.fairvalue-calculator.com/stock/NNIT

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +1% · Above median
Return on assets 4% · Above median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth -6% · Bottom 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 21
FUTURE 0 · sector 31
PAST 0 · sector 37
HEALTH 100 · sector 97
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare NNIT A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NNIT A/S (NNIT) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 37.95 versus a price of kr 37.50, about +1% (fairly valued).
What is the fair value of NNIT?
Our model-based fair value for NNIT A/S is kr 37.95 (as of Jul 14, 2026), built from audited fundamentals. The current price is kr 37.50.
What is the quality score of NNIT?
NNIT A/S has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NNIT A/S (NNIT)?
NNIT A/S reported trailing-twelve-month revenue of about 1.8B DKK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of NNIT?
The net profit margin of NNIT A/S is about -1.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NNIT A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.