Fairvalue-Calculator Fairvalue-Calculator
EN DE

NRJ Group (NRG) Fair Value & Analysis

Communication Services · FR · Market cap €570M

NG NRJ Group NRG · PA
Price€6.92
Fair Value€15.25
Upside+120.4%
Quality95/100
Evidence: High Range €12.40 – €19.13

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 4 days ago

Share price −4.9% over the past month.

Price vs Fair Value (12 months)

€8.23 €6.68 Fair Value €15.25 Jul 2025 Jun 2026

12‑month range €6.68 – €8.23 · fair‑value band €12.40 – €19.13 · the €6.92 price screens below the €15.25 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NRJ Group (NRG) currently trades at €6.92, while our model-based Fair Value estimate is €15.25 — implying the stock looks roughly 120.4% undervalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, NRJ Group generated revenue of €339M at a net margin of 24.8%. Revenue declined 3.9% year over year. It earns a return on equity of 4.1%. The balance sheet holds a net cash position of €398M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) €339M
Revenue growth (YoY) -3.9%
Net margin 24.8%
Return on equity 4.1%
Free cash flow €59.9M FY2025
P/E ratio 18.9
More key figures
Operating margin 12.8%
EPS (TTM) €0.3900
Dividend yield 3.1%
EPS growth (YoY) +259%
Net cash €398M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

NRJ Group SA, together with its subsidiaries, engages in the publishing, producing, and broadcasting businesses in France and internationally. The company operates radio stations under the NRJ, Nostalgie, Chérie FM, and Rire & Chansons brands; advertising under the NRJ Global and NRJ Global Regions brands; radio event management; digital radios; websites; mobile applications; voice-activated speakers; and replay TV and VOD, as well as replay podcasts and original podcasts. It also provides musical shows under the NRJ Music label brand; entertainment and other productions; national channel on digital terrestrial television under the Chérie 25 brand; and music channel for cable satellite under the NRJ Hits brand. In addition, the company is involved in information technology, audio, and audiovisual activities; trademark licensing; and real estate business. NRJ Group SA was founded in 1981 and is headquartered in Paris, France.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NRJ Group reported revenue of €339M in FY2025 versus €379M in FY2021, a compound −2.8%/yr. Reported net income was €83.8M in FY2025, compounding +32.0%/yr from FY2021.

Revenue −2.8%/yr
FY21 €379M
FY22 €398M
FY23 €409M
FY24 €414M
FY25 €339M
Net income +32.0%/yr
FY21 €27.6M
FY22 €34.7M
FY23 €45.2M
FY24 €42.0M
FY25 €83.8M

Open the full interactive analysis →

Similar stocks

6 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
SKY Perfect JSAT Corporation SKPJY $47.85 $14.59 -70%
RTL Group RGLXF $41.00 $43.74 +7%
Nexstar Media Group NXST $181.20 $59.31 -67%
SES S.A SESG €7.19 €15.57 +117%
Nippon Television Holdings NPTVF $18.22 $23.96 +32%
ITV plc ITVPY $10.57 $12.30 +16%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NRJ Group (NRG) undervalued?
As of Jun 25, 2026, our model estimates a fair value of €15.25 versus a price of €6.92 — about +120% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NRG?
Our 21-model fair value for NRJ Group is €15.25 (as of Jun 25, 2026), built from audited fundamentals. The current price is €6.92.
What is the quality score of NRG?
NRJ Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NRJ Group (NRG)?
NRJ Group reported trailing-twelve-month revenue of about €339M (latest available figure, as of Jun 25, 2026).
What is the net profit margin of NRG?
The net profit margin of NRJ Group is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.
Does NRJ Group pay a dividend?
NRJ Group currently shows a dividend yield of about 3.13% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.