Fairvalue-Calculator Fairvalue-Calculator
EN DE

Orogen Royalties Inc (OGN) Fair Value & Analysis

Basic Materials · CA · Market cap C$191M

OR Orogen Royalties Inc OGN · V
PriceC$3.31
Fair ValueC$1.38
Upside-58.3%
Quality95/100
Evidence: High Range C$0.9800 – C$1.67

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Share price −0.6% over the past month.

Price vs Fair Value (12 months)

C$3.73 C$1.39 Fair Value C$1.38 Jun 2025 Jun 2026

12‑month range C$1.39 – C$3.73 · fair‑value band C$0.9800 – C$1.67 · the C$3.31 price screens above the C$1.38 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Orogen Royalties Inc (OGN) currently trades at C$3.31, while our model-based Fair Value estimate is C$1.38 — implying the stock looks roughly 58.3% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Orogen Royalties Inc generated revenue of C$10.9M at a net margin of 63.1%. Revenue grew 65.0% year over year. It earns a return on equity of 13.3%. The stock trades on a trailing P/E of 16.9. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) C$10.9M
Revenue growth (YoY) +65.0%
Net margin 63.1%
Return on equity 13.3%
Free cash flow C$1.4M FY2025
P/E ratio 16.9
More key figures
Operating margin 55.3%
EPS (TTM) C$0.1900
EPS growth (YoY) +168%

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Orogen Royalties Inc. operates as a royalty and mineral exploration company in Canada, the United States, Mexico, Argentina, Kenya, and Colombia. The company operates in two segments: Mineral Royalties and Mineral Exploration Project Generation. It has a portfolio of gold, zinc, copper, silver, and base metal discoveries, and precious metals royalty projects. The company's flagship royalty asset are Ermitaño which covers an area of 167 square kilometer located at Sonora, Mexico. The company was formerly known as Evrim Resources Corp. and changed its name to Orogen Royalties Inc. in August 2020. Orogen Royalties Inc. was incorporated in 2005 and is headquartered in Vancouver, Canada. As of July 9, 2025, Orogen Royalties Inc. operates as a subsidiary of Triple Flag Precious Metals Corp.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orogen Royalties Inc reported revenue of C$12.6M in FY2025 versus C$2.1M in FY2021, a compound +57.0%/yr. Reported net income was C$4.6M in FY2025.

Revenue +57.0%/yr
FY21 C$2.1M
FY22 C$4.6M
FY23 C$7.8M
FY24 C$9.3M
FY25 C$12.6M
Net income
FY21 −C$2.8M
FY22 C$840K
FY23 C$3.0M
FY24 C$2.6M
FY25 C$4.6M

Open the full interactive analysis →

Similar stocks

6 more Gold stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $141.64 +26%
Zijin Mining Group 601899 ¥27.70 ¥39.42 +42%
Agnico Eagle Mines Limited AEM $166.85 $222.49 +33%
Barrick Mining Corporation B $38.18 $50.66 +33%
Wheaton Precious Metals Corp SII €93.84 €49.15 -48%
AngloGold Ashanti plc AU $78.47 $160.21 +104%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Orogen Royalties Inc (OGN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$1.38 versus a price of C$3.31 — about −58% (overvalued). Model-based estimate, not financial advice.
What is the fair value of OGN?
Our 21-model fair value for Orogen Royalties Inc is C$1.38 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$3.31.
What is the quality score of OGN?
Orogen Royalties Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Orogen Royalties Inc (OGN)?
Orogen Royalties Inc reported trailing-twelve-month revenue of about C$10.9M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of OGN?
The net profit margin of Orogen Royalties Inc is about 63.1%, meaning it keeps roughly 63.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.