Fairvalue-Calculator Fairvalue-Calculator
EN DE

PTT Oil and Retail Business Public Company (OR) Fair Value & Analysis

Energy · TH · Market cap 148B THB

PO PTT Oil and Retail Business Public Company OR · BK
Price12.10 THB
Fair Value11.06 THB
Upside-8.6%
Quality95/100
Evidence: High Range 8.64 THB – 14.64 THB

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 10.17 THB to 11.06 THB (+8.8%) since Jun 23, 2026. Share price −0.8% over the past month.

Price vs Fair Value (12 months)

15.03 THB 9.61 THB Fair Value 11.06 THB Jun 2025 Jun 2026

12‑month range 9.61 THB – 15.03 THB · fair‑value band 8.64 THB – 14.64 THB · the 12.10 THB price screens above the 11.06 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PTT Oil and Retail Business Public Company (OR) currently trades at 12.10 THB, while our model-based Fair Value estimate is 11.06 THB — implying the stock looks roughly 8.6% overvalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PTT Oil and Retail Business Public Company generated revenue of 652B THB at a net margin of 1.4%. Revenue declined 3.5% year over year. It earns a return on equity of 8.1%. The balance sheet holds a net cash position of 9.7B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 652B THB
Revenue growth (YoY) -3.5%
Net margin 1.4%
Return on equity 8.1%
Free cash flow 4.6B THB FY2025
P/E ratio 15.8
More key figures
Operating margin 1.6%
EPS (TTM) 0.7800 THB
Dividend yield 4.8%
EPS growth (YoY) -44.9%
Net cash 9.7B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PTT Oil and Retail Business Public Company Limited, together with its subsidiaries, engages in the commercial and retail marketing of petroleum products and other services in Thailand and internationally. It operates through Mobility Business, Lifestyle Business, and Global Business segments. The company provides lube oil blending and bottling, fuel-related services, human resources management services, management consultancy services, and food service in restaurants and catering. It is also involved in real estate business; oil and retail business; health and beauty business; lube oil product and retail business; and coffee and beverage business. In addition, the company invests in companies, which engages in the management of fuel stations, convenience stores, space management in fuel stations, and personnel services. Further, it operates food and beverage retail stores, cafe amazon, and convenience stores. The company was incorporated in 2007 and is headquartered in Bangkok, Thai…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PTT Oil and Retail Business Public Company reported revenue of 659B THB in FY2025 versus 512B THB in FY2021, a compound +6.5%/yr. Reported net income was 11.3B THB in FY2025, compounding −0.4%/yr from FY2021.

Revenue +6.5%/yr
FY21 512B THB
FY22 790B THB
FY23 770B THB
FY24 724B THB
FY25 659B THB
Net income −0.4%/yr
FY21 11.5B THB
FY22 10.4B THB
FY23 11.1B THB
FY24 7.7B THB
FY25 11.3B THB

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,259 ₹835.66 -34%
Marathon Petroleum Corporation MPC $263.28 $114.61 -56%
Valero Energy Corporation VLO $257.99 $109.18 -58%
Phillips 66 PSX $168.41 $61.46 -64%
Neste Oyj NESTE €28.45 €6.38 -78%
ENEOS Holdings JXHLY $15.55 $17.72 +14%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PTT Oil and Retail Business Public Company (OR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 11.06 THB versus a price of 12.10 THB — about −9% (overvalued). Model-based estimate, not financial advice.
What is the fair value of OR?
Our 21-model fair value for PTT Oil and Retail Business Public Company is 11.06 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 12.10 THB.
What is the quality score of OR?
PTT Oil and Retail Business Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PTT Oil and Retail Business Public Company (OR)?
PTT Oil and Retail Business Public Company reported trailing-twelve-month revenue of about 652B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of OR?
The net profit margin of PTT Oil and Retail Business Public Company is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does PTT Oil and Retail Business Public Company pay a dividend?
PTT Oil and Retail Business Public Company currently shows a dividend yield of about 4.80% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.