EN DE

Phillips 66 (PSX) Fair Value & Analysis

Energy · US · Market cap $78.6B

P6 Phillips 66 logo Phillips 66 PSX · US
Price$205.52
Fair Value$101.04
Upside-50.8%
Quality70/100
Watch Phillips 66 for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
2.42% dividend yield
Trails peers (5/15)
Narrow moat 37/100
Evidence: High Range $77.12 – $154.07 Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $100.83 to $101.04 (+0.2%) since Jun 24, 2026. Share price +14.9% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($154.07). The favourable scenario is already priced in.
  • A fairly wide model range ($77.12 to $154.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$212.27 $53.89 Fair Value $101.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $53.89 – $212.27 · fair‑value band $77.12 – $154.07 · the $205.52 price screens above the $101.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Phillips 66 (PSX) currently trades at $205.52, while our model-based Fair Value estimate is $101.04, implying the stock looks roughly 50.8% overvalued today. We read business quality at 70/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Phillips 66 generated revenue of $134B at a net margin of 3.1%. Revenue grew 6.9% year over year. It earns a return on equity of 14.6%. Net debt stands at $21.8B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $77.12 (bear case) to $154.07 (bull case); at $205.52, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -45% fair-value upside, at -51%, PSX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $27.02 $50.63 $93.75 80
Residual Income $73.12 $95.77 $258.05 76
Rev-Margin DCF $27.76 $62.94 $107.15 74
All 22 models by family
DCF Models
FCF DCF $24.20 $48.31 $96.41 38
Owner Earnings $91.29 $139.18 $234.73 31
5Y Revenue Exit $27.76 $61.39 $111.85 39
5Y EBITDA Exit $70.09 $133.40 $219.63 41
5Y P/E Exit $70.13 $133.46 $211.06 38
10Y Revenue Exit $23.65 $52.04 $84.12 36
10Y EBITDA Exit $51.74 $98.99 $152.62 37
10Y P/E Exit $51.76 $99.03 $147.17 35
Earnings-Based
Graham-Dodd $74.68 $116.61 $139.74 54
EPV $18.62 $29.03 $38.13 59
Multiples
P/E Multiple $164.73 $219.64 $274.55 63
P/S Multiple $140.02 $186.69 $233.36 58
P/B Multiple $140.02 $186.69 $233.36 55
EV/EBIT $74.72 $114.23 $153.74 53
EV/EBITDA $120.86 $175.74 $230.63 54
EV/Revenue $36.09 $70.33 $104.57 43
Asset-Based
NCAV (Graham) $36.28 $48.62 $72.56 50
Growth DCF
Growth DCF $27.02 $50.63 $93.75 80
Rev-Margin DCF $27.76 $62.94 $107.15 74
Economic Profit
Residual Income $73.12 $95.77 $258.05 76
ROIC Compounder $18.62 $29.03 $38.13 72
Growth Earnings
Growth-Adj P/E $116.54 $166.48 $216.43 68

Widest divergence: Multiples ($175.74) versus Earnings-Based ($29.03). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $134B
Revenue growth (YoY) +6.9%
Net margin 3.1%
Return on equity 14.6%
Free cash flow $2.7B FY2025
P/E ratio 18.2
More key figures
Operating margin 0.6%
EPS (TTM) $10.13
Dividend yield 2.6%
EPS growth (YoY) -56.8%
Net debt $21.8B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 58 · Market factors (momentum, volatility) 88

Profitability 49
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Phillips 66 operates as an integrated downstream energy provider in the United States, the United Kingdom, Germany, and internationally. It operates through five segments: Midstream, Chemicals, Refining, Marketing and Specialties (M&S), and Renewable Fuels.

Full company description

Phillips 66 operates as an integrated downstream energy provider in the United States, the United Kingdom, Germany, and internationally. It operates through five segments: Midstream, Chemicals, Refining, Marketing and Specialties (M&S), and Renewable Fuels. The Midstream segment provides crude oil and refined petroleum product transportation, terminaling, and storage services, as well as natural gas and natural gas liquids (NGL) gathering, processing, transportation, fractionation, storage and marketing services. It also exports liquefied petroleum gas. The Chemicals segment produces and markets ethylene and other olefin products; aromatics and styrenics products, such as benzene, cyclohexane, styrene, and polystyrene; various specialty chemical products, including organosulfur chemicals, solvents, catalysts, and chemicals used in drilling and mining; and petrochemicals and plastics. The Refining segment refines crude oil and other feedstocks into petroleum products, such as gasolines and distillates, including aviation fuels. The M&S segment purchases for resale and markets refined products, including gasolines, distillates, and aviation fuels. This segment also manufactures and markets specialty products, such as automotive, commercial, industrial, and specialty lubricants, as well as base oils. The Renewable Fuels segment processes renewable feedstocks into renewable products, as well as supplies sustainable aviation fuel. This segment also procures renewable feedstocks, manages certain regulatory credits, and markets renewable diesel, renewable jet fuel, and other renewable fuels. The company markets its products under the Phillips 66, Conoco and 76, JET, Kendall, Red Line, and other private label brands. Phillips 66 was founded in 1875 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Phillips 66 reported revenue of $132B in FY2025 versus $112B in FY2021, a compound +4.2%/yr. Reported net income was $4.4B in FY2025, compounding +35.3%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$132B
Latest YoY
−7.6%
Avg. growth/yr (3Y)
−8.1%
Avg. growth/yr (5Y)
+15.7%
Avg. growth/yr (16Y)
+1.0%
Revenue +4.2%/yr
FY21 $112B
FY22 $170B
FY23 $147B
FY24 $143B
FY25 $132B
Net income +35.3%/yr
FY21 $1.3B
FY22 $11.0B
FY23 $7.0B
FY24 $2.1B
FY25 $4.4B

PSX screens 51% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Phillips 66 Fair Value". https://www.fairvalue-calculator.com/stock/PSX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 15% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.64× · Higher than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 19.9× · Pricier than median
P/B 2.70× · Pricier than 75% of peers
P/S (TTM) 0.59× · Pricier than median
P/FCF 28.8× · Pricier than 75% of peers
EV/EBITDA 13.7× · Pricier than 75% of peers
PEG 1.17× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 35 · sector 15
PAST 58 · sector 32
HEALTH 68 · sector 80
DIVIDEND 48 · sector 50

VALUE 0: the price sits above our fair-value range.

Insider activity: 54/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%
Sunoco LP, SUN $74.00 $53.36 -28%

Compare Phillips 66 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Phillips 66 (PSX) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $101.04 versus a price of $205.52, about −51% (overvalued).
What is the fair value of PSX?
Our model-based fair value for Phillips 66 is $101.04 (as of Jul 16, 2026), built from audited fundamentals. The current price is $205.52.
What is the quality score of PSX?
Phillips 66 has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Phillips 66 (PSX)?
Phillips 66 reported trailing-twelve-month revenue of about $134B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PSX?
The net profit margin of Phillips 66 is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Phillips 66 pay a dividend?
Phillips 66 currently shows a dividend yield of about 2.64% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Phillips 66 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.