Fairvalue-Calculator Fairvalue-Calculator
EN DE

OR Royalties Inc (OR) Fair Value & Analysis

Basic Materials · US · Market cap $6.9B

OR OR Royalties Inc logo OR Royalties Inc OR · US
Price$32.20
Fair Value$16.06
Upside-50.1%
Quality95/100
Evidence: High Range $12.22 – $22.50

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $18.54 to $16.06 (−13.4%) since Jun 23, 2026. Share price −13.6% over the past month.

Price vs Fair Value (12 months)

$47.98 $25.03 Fair Value $16.06 Jun 2025 Jun 2026

12‑month range $25.03 – $47.98 · fair‑value band $12.22 – $22.50 · the $32.20 price screens above the $16.06 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

OR Royalties Inc (OR) currently trades at $32.20, while our model-based Fair Value estimate is $16.06 — implying the stock looks roughly 50.1% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, OR Royalties Inc generated revenue of $325M at a net margin of 78.1%. Revenue grew 87.3% year over year. It earns a return on equity of 18.9%. The balance sheet holds a net cash position of $133M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $325M
Revenue growth (YoY) +87.3%
Net margin 78.1%
Return on equity 18.9%
Free cash flow $212M FY2025
P/E ratio 27.5
More key figures
Operating margin 85.4%
EPS (TTM) $1.34
Dividend yield 0.6%
EPS growth (YoY) +184%
Net cash $133M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

OR Royalties Inc. acquires and manages precious metal and other royalties, streams, and other interests in Canada and internationally. It also owns options on offtake; royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects. The company's primary asset is a 3-5% net smelter return royalty on the Canadian Malartic complex located in Canada. In addition, it is involved in the exploration, evaluation, and development of mining properties. It primarily explores precious metals, including gold, silver, copper, diamond, and others. The company was formerly known as Osisko Gold Royalties Ltd and changed its name to OR Royalties Inc. in May 2025. OR Royalties Inc. was founded in 2014 and is headquartered in Montreal, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OR Royalties Inc reported revenue of $282M in FY2025 versus $176M in FY2021, a compound +12.4%/yr. Reported net income was $210M in FY2025.

Revenue +12.4%/yr
FY21 $176M
FY22 $160M
FY23 $183M
FY24 $191M
FY25 $282M
Net income
FY21 −$18.5M
FY22 −$87.5M
FY23 −$37.4M
FY24 $16.3M
FY25 $210M

Open the full interactive analysis →

Similar stocks

6 more Gold stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥29.63 ¥43.68 +47%
Agnico Eagle Mines Limited AEM $152.48 $243.94 +60%
Barrick Mining Corporation B $42.79 $73.15 +71%
Wheaton Precious Metals Corp SII €105.35 €52.47 -50%
AngloGold Ashanti plc AU $86.23 $88.63 +3%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is OR Royalties Inc (OR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $16.06 versus a price of $32.20 — about −50% (overvalued). Model-based estimate, not financial advice.
What is the fair value of OR?
Our 21-model fair value for OR Royalties Inc is $16.06 (as of Jun 24, 2026), built from audited fundamentals. The current price is $32.20.
What is the quality score of OR?
OR Royalties Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of OR Royalties Inc (OR)?
OR Royalties Inc reported trailing-twelve-month revenue of about $325M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of OR?
The net profit margin of OR Royalties Inc is about 78.1%, meaning it keeps roughly 78.1% of revenue as net income. Based on the latest reported figures.
Does OR Royalties Inc pay a dividend?
OR Royalties Inc currently shows a dividend yield of about 0.61% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.