Fair Value Calculator Fair Value Calculator
EN DE

Phaarmasia Limited (PHRMASI) Fair Value & Analysis

Healthcare · IN · Market cap ₹677M

PL Phaarmasia Limited PHRMASI · BSE
Price₹99.23
Fair Value₹145.65
Upside+46.8%
Quality73/100
Watch Phaarmasia Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹109.24 – ₹182.06

Fair value as of: Jul 5, 2026

From 14 valuation models · updated 3 days ago

Share price +24.8% over the past month.

Price vs Fair Value (12 months)

₹129.20 ₹26.40 Fair Value ₹145.65 Jul 2025 Jul 2026

12‑month range ₹26.40 – ₹129.20 · fair‑value band ₹109.24 – ₹182.06 · the ₹99.23 price screens below the ₹145.65 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Phaarmasia Limited (PHRMASI) currently trades at ₹99.23, while our model-based Fair Value estimate is ₹145.65 — implying the stock looks roughly 46.8% undervalued today. We read business quality at 73/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Phaarmasia Limited generated revenue of ₹472M at a net margin of 37.2%. Revenue grew 42.4% year over year. It earns a return on equity of 114.0%. Net debt stands at ₹8.0M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹109.24 (bear case) to ₹182.06 (bull case); at ₹99.23, the current price sits below that range. The share trades about 25% below its 52-week high and 282% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside — at 47%, PHRMASI screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹472M
Revenue growth (YoY) +42.4%
Net margin 37.2%
Return on equity 114%
Free cash flow −₹164M FY2026
P/E ratio 3.9
More key figures
Operating margin -4.7%
EPS (TTM) ₹25.74
Net debt ₹8.0M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Phaarmasia Limited manufactures and sells oral contraceptive pills and iron tablets in India. The company offers hormone products, including mifepristone and misoprostaol, desogestrel and ethinyl estradiol, estradiol valerate, levonorgestrel and ethinyl estradiol, medroxyprogesterone acetate, cabergoline, clomiphene citrate, levonorgestrel, progesterone, fluoxymesterone, liothyronine sodium, chlorodehydromethyltestosterone, liothyronine sodium, oxandrolone tablets, testosterone cypionate, methenolone enanthate, drostanolone, testosterone, trenbolone, and stanozolol cypionate injections. It provides herbal products, such as herbal toothpaste, cough and sore throat reliver, and mouth ulcer gel under the Smyle brand name. Phaarmasia Limited was incorporated in 1981 and is based in Hyderabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Phaarmasia Limited reported revenue of ₹472M in FY2026 versus ₹172M in FY2022, a compound +28.7%/yr. Reported net income was ₹176M in FY2026.

Revenue +28.7%/yr
FY22 ₹172M
FY23 ₹275M
FY24 ₹306M
FY25 ₹244M
FY26 ₹472M
Net income
FY22 −₹15.5M
FY23 −₹12.6M
FY24 −₹5.2M
FY25 −₹15.9M
FY26 ₹176M

Is PHRMASI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Phaarmasia Limited Fair Value". https://www.fairvalue-calculator.com/stock/PHRMASI

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$25.93 R$19.70 -24%
Hansoh Pharmaceutical Group 3692 HK$29.30 HK$23.90 -18%
Divi's Laboratories Limited DIVISLAB ₹6,623 ₹1,461 -78%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,464 ₹1,504 -66%
Cipla Limited CIPLA ₹1,377 ₹628.39 -54%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,089 ₹841.98 -23%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,291 ₹1,053 -18%
PharmaEssentia Corporation 6446 934.00 TWD 365.87 TWD -61%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Phaarmasia Limited (PHRMASI) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹145.65 versus a price of ₹99.23 — about +47% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PHRMASI?
Our model-based fair value for Phaarmasia Limited is ₹145.65 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹99.23.
What is the quality score of PHRMASI?
Phaarmasia Limited has a Quality Score of 73/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Phaarmasia Limited (PHRMASI)?
Phaarmasia Limited reported trailing-twelve-month revenue of about ₹472M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of PHRMASI?
The net profit margin of Phaarmasia Limited is about 37.2%, meaning it keeps roughly 37.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.