Fairvalue-Calculator Fairvalue-Calculator
EN DE

Pilatus Marine Public Company (PLT) Fair Value & Analysis

Energy · TH · Market cap 509M THB

PM Pilatus Marine Public Company PLT · BK
Price0.5500 THB
Fair Value1.08 THB
Upside+96.4%
Quality95/100
Evidence: High Range 0.8100 THB – 1.34 THB

Fair value as of: Jun 25, 2026

From 26 valuation models · updated 4 days ago

Price vs Fair Value (12 months)

0.6393 THB 0.5093 THB Fair Value 1.08 THB Jun 2025 Jun 2026

12‑month range 0.5093 THB – 0.6393 THB · fair‑value band 0.8100 THB – 1.34 THB · the 0.5500 THB price screens below the 1.08 THB fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Pilatus Marine Public Company (PLT) currently trades at 0.5500 THB, while our model-based Fair Value estimate is 1.08 THB — implying the stock looks roughly 96.4% undervalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Pilatus Marine Public Company generated revenue of 1.1B THB at a net margin of 5.6%. Revenue grew 3.0% year over year. It earns a return on equity of 6.7%. Net debt stands at 369M THB. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 1.1B THB
Revenue growth (YoY) +3.0%
Net margin 5.6%
Return on equity 6.7%
Free cash flow 162M THB FY2025
P/E ratio 8.8
More key figures
Operating margin 8.4%
EPS (TTM) 0.0600 THB
Dividend yield 3.7%
EPS growth (YoY) -2.7%
Net debt 369M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Pilatus Marine Public Company Limited, together with its subsidiaries, provides marine and land transportation services for liquefied petroleum gas and petrochemical products in Thailand and internationally. It operates through two segments, Marine Petrochemical Cargo Transportation Services and LPG Logistic Services. The company also engages in wholesale of liquid petroleum; and motor and water transportation services for liquid products, as well as operates fuel liquid petroleum gas services stations and liquid petroleum gas filling plants. Pilatus Marine Public Company Limited was incorporated in 2010 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pilatus Marine Public Company reported revenue of 1.1B THB in FY2025 versus 665M THB in FY2021, a compound +12.7%/yr. Reported net income was 60.8M THB in FY2025, compounding +2.5%/yr from FY2021.

Revenue +12.7%/yr
FY21 665M THB
FY22 795M THB
FY23 805M THB
FY24 968M THB
FY25 1.1B THB
Net income +2.5%/yr
FY21 55.1M THB
FY22 62.2M THB
FY23 43.9M THB
FY24 62.8M THB
FY25 60.8M THB

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.32 $36.22 -36%
The Williams Companies, Inc WMB $72.26 $13.22 -82%
Enterprise Products Partners L.P. EPD $37.13 $24.74 -33%
TC Energy Corporation TRP $68.43 $40.44 -41%
Kinder Morgan, Inc KMI $32.25 $14.27 -56%
Energy Transfer LP, ET $18.89 $13.62 -28%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Pilatus Marine Public Company (PLT) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 1.08 THB versus a price of 0.5500 THB — about +96% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PLT?
Our 21-model fair value for Pilatus Marine Public Company is 1.08 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 0.5500 THB.
What is the quality score of PLT?
Pilatus Marine Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Pilatus Marine Public Company (PLT)?
Pilatus Marine Public Company reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Jun 25, 2026).
What is the net profit margin of PLT?
The net profit margin of Pilatus Marine Public Company is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Pilatus Marine Public Company pay a dividend?
Pilatus Marine Public Company currently shows a dividend yield of about 3.70% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.