EN DE

Energy Transfer LP, (ET) Fair Value & Analysis

Energy · US · Market cap $64.5B

ET Energy Transfer LP, logo Energy Transfer LP, ET · US
Price$20.13
Fair Value$17.69
Upside-12.1%
Quality38/100
Watch Energy Transfer LP, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.7% net margin
High debt · generates free cash flow
7.12% dividend yield
Mixed vs. peers (8/15)
Moderate moat 56/100
Evidence: Medium Range $14.95 – $29.50 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 24 days ago

Share price +1.4% over the past month.

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • A fairly wide model range ($14.95 to $29.50) leaves room in how you read the outcome.
  • Our model range runs from $14.95 (bear) to $29.50 (bull), base $17.69. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$20.67 $5.67 Fair Value $17.69 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $5.67 – $20.67 · fair‑value band $14.95 – $29.50 · the $20.13 price screens above the $17.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Energy Transfer LP, (ET) currently trades at $20.13, while our model-based Fair Value estimate is $17.69, implying the stock looks roughly 12.1% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Energy Transfer LP, generated revenue of $92.3B at a net margin of 4.7%. Revenue grew 32.1% year over year. It earns a return on equity of 12.4%. Net debt stands at $70.3B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $14.95 (bear case) to $29.50 (bull case); at $20.13, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -12%, ET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.14 $25.19 80
Residual Income $9.80 $12.59 $32.31 76
Rev-Margin DCF $13.92 $33.60 74
All 24 models by family
DCF Models
FCF DCF $7.38 $28.96 38
Owner Earnings $10.41 $34.42 31
5Y Revenue Exit $14.50 $36.15 39
5Y EBITDA Exit $12.08 $30.36 41
5Y P/E Exit $5.75 $18.53 38
10Y Revenue Exit $11.33 $34.34 36
10Y EBITDA Exit $9.55 $29.44 37
10Y P/E Exit $4.88 $19.45 35
Earnings-Based
Graham-Dodd $9.68 $46.43 $63.91 54
Lynch FV $12.38 $17.69 $23.00 50
PEG = 1.0 $12.38 $17.69 $23.00 46
EPV $4.06 $7.98 $11.40 59
Multiples
P/E Multiple $14.95 $19.94 $24.92 63
P/S Multiple $18.16 $24.21 $30.26 58
P/B Multiple $13.48 $17.98 $22.47 55
EV/EBIT $1.12 $7.98 $14.83 53
EV/EBITDA $0.3200 $6.91 $13.50 54
EV/Revenue $0.7100 $9.36 $18.00 43
Asset-Based
NCAV (Graham) $4.99 $6.69 $9.99 50
Growth DCF
Growth DCF $6.14 $25.19 80
Rev-Margin DCF $13.92 $33.60 74
Economic Profit
Residual Income $9.80 $12.59 $32.31 76
ROIC Compounder $4.06 $7.98 $13.45 72
Growth Earnings
Growth-Adj P/E $15.89 $22.69 $29.50 68

Widest divergence: Growth Earnings ($22.69) versus Growth DCF ($6.14). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $92.3B
Revenue growth (YoY) +32.1%
Net margin 4.7%
Return on equity 12.4%
Free cash flow $3.8B FY2025
P/E ratio 15.6
More key figures
Operating margin 10.7%
EPS (TTM) $1.20
Dividend yield 7.1%
EPS growth (YoY) -3.6%
Net debt $70.3B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 35 · Market factors (momentum, volatility) 71

Profitability 37
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 18
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Energy Transfer LP, together with its subsidiaries, provides energy-related services in the United States. It operates through Intrastate Transportation and Storage; Interstate Transportation and Storage; Midstream; Natural Gas Liquid (NGL) and Refined Products Transportation and Services; Crude Oil Transportation and Services; Investment in Sunoco LP; …

Full company description

Energy Transfer LP, together with its subsidiaries, provides energy-related services in the United States. It operates through Intrastate Transportation and Storage; Interstate Transportation and Storage; Midstream; Natural Gas Liquid (NGL) and Refined Products Transportation and Services; Crude Oil Transportation and Services; Investment in Sunoco LP; Investment in USA Compression Partners, LP (USAC); and All Other segments. The company owns and operates natural gas transportation pipelines and storage facilities; and approximately 12,200 miles of intrastate natural gas transportation pipelines and 20,090 miles of interstate natural gas pipelines. It also sells natural gas to electric utilities, independent power plants, local distribution and other marketing companies, and industrial end-users. In addition, the company owns and operates natural gas gathering pipelines, processing plants, and treating and conditioning facilities; and natural gas gathering, compression, treating, dehydration and processing, oil pipeline facilities. Further, it owns 5,700 miles of NGL pipelines; NGL fractionation and storage facilities; and other NGL storage assets and terminals. Additionally, the company provides crude oil transportation, terminalling, trucking, acquisition, and marketing activities; owns and operates approximately 18,000 miles of crude oil trunk and gathering pipelines; and sells and distributes motor fuels and other petroleum products under the Sunoco and EcoMaxx brands. It also offers natural gas compression; wholesale power trading; and carbon dioxide and hydrogen sulfide removal services, as well as management of coal and natural resources properties; sells standing timber; leases coal-related infrastructure facilities; and collects oil and gas royalties. The company was formerly known as Energy Transfer Equity, L.P. and changed its name to Energy Transfer LP in October 2018. Energy Transfer LP was founded in 1996 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Energy Transfer LP, reported revenue of $82.6B in FY2025 versus $67.4B in FY2021, a compound +5.2%/yr. Reported net income was $4.9B in FY2025, compounding −2.7%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$82.6B
Latest YoY
−0.1%
Avg. growth/yr (3Y)
−2.8%
Avg. growth/yr (5Y)
+16.2%
Avg. growth/yr (21Y)
+18.5%
Revenue +5.2%/yr
FY21 $67.4B
FY22 $89.9B
FY23 $78.6B
FY24 $82.7B
FY25 $82.6B
Net income −2.7%/yr
FY21 $5.5B
FY22 $4.8B
FY23 $3.9B
FY24 $4.8B
FY25 $4.9B

ET screens 12% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Energy Transfer LP, Fair Value". https://www.fairvalue-calculator.com/stock/ET

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −12% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 11% · Below median
Revenue growth 32% · Top 25%
Dividend yield (TTM) 7.1% · Top 25%
Debt / equity 1.99× · Higher than median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 15.6× · Pricier than median
P/B 1.88× · Pricier than median
P/S (TTM) 0.70× · Cheaper than median
P/FCF 16.8× · Pricier than 75% of peers
EV/EBITDA 8.4× · Cheaper than median
PEG 0.56× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 0
FUTURE 100 · sector 41
PAST 49 · sector 41
HEALTH 1 · sector 54
DIVIDEND 100 · sector 99

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%
Venture Global, Inc VG $13.80 $14.42 +4%

Compare Energy Transfer LP, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Energy Transfer LP, (ET) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $17.69 versus a price of $20.13, about −12% (overvalued).
What is the fair value of ET?
Our model-based fair value for Energy Transfer LP, is $17.69 (as of Jul 17, 2026), built from audited fundamentals. The current price is $20.13.
What is the quality score of ET?
Energy Transfer LP, has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Energy Transfer LP, (ET)?
Energy Transfer LP, reported trailing-twelve-month revenue of about $92.3B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ET?
The net profit margin of Energy Transfer LP, is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does Energy Transfer LP, pay a dividend?
Energy Transfer LP, currently shows a dividend yield of about 7.12% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Energy Transfer LP, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.