Fairvalue-Calculator Fairvalue-Calculator
EN DE

Pantoro Gold Limited (PNR) Fair Value & Analysis

Basic Materials · AU · Market cap A$1.0B

PG Pantoro Gold Limited PNR · AU
PriceA$2.62
Fair ValueA$2.47
Upside-5.7%
Quality95/100
Evidence: High Range A$1.85 – A$3.08

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from A$3.64 to A$2.47 (−32.1%) since Jun 23, 2026. Share price −23.8% over the past month.

Price vs Fair Value (12 months)

A$7.15 A$2.57 Fair Value A$2.47 Jun 2025 Jun 2026

12‑month range A$2.57 – A$7.15 · fair‑value band A$1.85 – A$3.08 · the A$2.62 price screens above the A$2.47 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Pantoro Gold Limited (PNR) currently trades at A$2.62, while our model-based Fair Value estimate is A$2.47 — implying the stock looks roughly 5.7% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Pantoro Gold Limited generated revenue of A$442M at a net margin of 24.1%. Revenue grew 55.5% year over year. It earns a return on equity of 21.4%. The balance sheet holds a net cash position of A$73.3M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$442M
Revenue growth (YoY) +55.5%
Net margin 24.1%
Return on equity 21.4%
Free cash flow A$75.3M FY2025
P/E ratio 9.8
More key figures
Operating margin 34.9%
EPS (TTM) A$0.2700
EPS growth (YoY) +727%
Net cash A$73.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Pantoro Gold Limited, together with its subsidiaries, engages in the gold mining, processing, and exploration activities in Western Australia. It holds 100% interest in the Norseman Gold project located in the Eastern Goldfields of Western Australia. The company was formerly known as Pantoro Limited and changed its name to Pantoro Gold Limited in April 2025. Pantoro Gold Limited was incorporated in 1986 and is based in West Perth, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pantoro Gold Limited reported revenue of A$357M in FY2025 versus A$87.8M in FY2021, a compound +42.0%/yr. Reported net income was A$56.7M in FY2025, compounding +47.4%/yr from FY2021.

Revenue +42.0%/yr
FY21 A$87.8M
FY22 A$73.5M
FY23 A$98.5M
FY24 A$229M
FY25 A$357M
Net income +47.4%/yr
FY21 A$12.0M
FY22 −A$10.7M
FY23 −A$74.6M
FY24 −A$49.3M
FY25 A$56.7M

Open the full interactive analysis →

Similar stocks

6 more Gold stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $141.64 +26%
Zijin Mining Group 601899 ¥30.44 ¥62.26 +105%
Agnico Eagle Mines Limited AEM $176.75 $225.34 +27%
Barrick Mining Corporation B $40.14 $64.02 +59%
Wheaton Precious Metals Corp SII €113.40 €44.65 -61%
AngloGold Ashanti plc AU $86.23 $88.63 +3%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Pantoro Gold Limited (PNR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$2.47 versus a price of A$2.62 — about −6% (overvalued). Model-based estimate, not financial advice.
What is the fair value of PNR?
Our 21-model fair value for Pantoro Gold Limited is A$2.47 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$2.62.
What is the quality score of PNR?
Pantoro Gold Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Pantoro Gold Limited (PNR)?
Pantoro Gold Limited reported trailing-twelve-month revenue of about A$442M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of PNR?
The net profit margin of Pantoro Gold Limited is about 24.1%, meaning it keeps roughly 24.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.