Fairvalue-Calculator Fairvalue-Calculator
EN DE

Prima Marine Public Company (PRM) Fair Value & Analysis

Energy · TH · Market cap 17.6B THB

PM Prima Marine Public Company PRM · BK
Price8.90 THB
Fair Value12.08 THB
Upside+35.7%
Quality92/100
Evidence: High Range 6.78 THB – 17.40 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 12.17 THB to 12.08 THB (−0.7%) since Jun 23, 2026. Share price +0.6% over the past month.

Price vs Fair Value (12 months)

9.15 THB 5.33 THB Fair Value 12.08 THB Jun 2025 Jun 2026

12‑month range 5.33 THB – 9.15 THB · fair‑value band 6.78 THB – 17.40 THB · the 8.90 THB price screens below the 12.08 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Prima Marine Public Company (PRM) currently trades at 8.90 THB, while our model-based Fair Value estimate is 12.08 THB — implying the stock looks roughly 35.7% undervalued today. We read business quality at 92/100 (high quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Prima Marine Public Company generated revenue of 8.8B THB at a net margin of 23.4%. Revenue grew 2.1% year over year. It earns a return on equity of 17.2%. Net debt stands at 8.5B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 8.8B THB
Revenue growth (YoY) +2.1%
Net margin 23.4%
Return on equity 17.2%
Free cash flow 1.3B THB FY2025
P/E ratio 8.7
More key figures
Operating margin 29.0%
EPS (TTM) 0.9300 THB
Dividend yield 6.1%
EPS growth (YoY) -10.1%
Net debt 8.5B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Prima Marine Public Company Limited provides marine transportation of petroleum and chemical products in Thailand, Malaysia, the United Arab Emirates, Singapore, and internationally. The company transports and stores crude oil, petroleum products, semi-petroleum products, and liquefied petroleum gas. It also offers oil tankers for supporting offshore exploration and petroleum production; and transport and floating storage unit services. In addition, the company offers support services for exploration and production of offshore petroleum products, floating storage and offloading units; anchor handling tugs, and accommodation work barge; and ship management, ship agent, recruitment, and transportation services for crews. Further, it engages in investment holding activities and offers manning and ticket agency services. The company was founded in 1987 and is headquartered in Bangkok, Thailand. Prima Marine Public Company Limited operates as a subsidiary of Nathalin Group Co.,Ltd.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Prima Marine Public Company reported revenue of 8.7B THB in FY2025 versus 5.9B THB in FY2021, a compound +10.4%/yr. Reported net income was 2.2B THB in FY2025, compounding +11.4%/yr from FY2021.

Revenue +10.4%/yr
FY21 5.9B THB
FY22 7.7B THB
FY23 8.1B THB
FY24 8.8B THB
FY25 8.7B THB
Net income +11.4%/yr
FY21 1.4B THB
FY22 2.2B THB
FY23 2.1B THB
FY24 2.1B THB
FY25 2.2B THB

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.44 $37.24 -34%
The Williams Companies, Inc WMB $71.96 $12.76 -82%
Enterprise Products Partners L.P. EPD $37.25 $15.66 -58%
TC Energy Corporation TRP $68.02 $34.72 -49%
Kinder Morgan, Inc KMI $31.84 $17.10 -46%
Energy Transfer LP, ET $19.22 $17.69 -8%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Prima Marine Public Company (PRM) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 12.08 THB versus a price of 8.90 THB — about +36% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PRM?
Our 21-model fair value for Prima Marine Public Company is 12.08 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 8.90 THB.
What is the quality score of PRM?
Prima Marine Public Company has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Prima Marine Public Company (PRM)?
Prima Marine Public Company reported trailing-twelve-month revenue of about 8.8B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of PRM?
The net profit margin of Prima Marine Public Company is about 23.4%, meaning it keeps roughly 23.4% of revenue as net income. Based on the latest reported figures.
Does Prima Marine Public Company pay a dividend?
Prima Marine Public Company currently shows a dividend yield of about 6.10% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.