Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Sari Kreasi Boga Tbk (RAFI) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 113B IDR

PS PT Sari Kreasi Boga Tbk RAFI · JK
Price36.00 IDR
Fair Value240.76 IDR
Upside+568.8%
Quality92/100
Evidence: Low Range 162.63 IDR – 307.39 IDR

Fair value as of: Jun 24, 2026

From 9 valuation models · updated 5 days ago

Price vs Fair Value (12 months)

56.00 IDR 15.00 IDR Fair Value 240.76 IDR Jun 2025 Jun 2026

12‑month range 15.00 IDR – 56.00 IDR · fair‑value band 162.63 IDR – 307.39 IDR · the 36.00 IDR price screens below the 240.76 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Sari Kreasi Boga Tbk (RAFI) currently trades at 36.00 IDR, while our model-based Fair Value estimate is 240.76 IDR — implying the stock looks roughly 568.8% undervalued today. We read business quality at 92/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, PT Sari Kreasi Boga Tbk generated revenue of 362B IDR at a net margin of -14.9%. It earns a return on equity of -18.4%. Net debt stands at 27.1B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 362B IDR
Revenue growth (YoY) -95.5%
Net margin -14.9%
Return on equity -18.4%
Free cash flow −5.5B IDR FY2023
Operating margin -106%
More key figures
EPS growth (YoY) +233%
Net debt 27.1B IDR FY2023

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Sari Kreasi Boga Tbk engages in raw materials, franchise, and food and beverage businesses in indonesia. It operates Kebab Turki Baba Raffi, Coutainer Kebab, Smokey Kebab, Sueger, Kebab Kitchen, Baba Rafi Cafe, Whole Chicken, Jellyta, Raffi Express, and Ayam Pul brands. PT Sari Kreasi Boga Tbk was founded in 2017 and is headquartered in Jakarta Selatan, Indonesia.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

PT Sari Kreasi Boga Tbk reported revenue of 583B IDR in FY2024 versus 40.6B IDR in FY2020, a compound +94.7%/yr. Reported net income was −6.2B IDR in FY2024.

Revenue +94.7%/yr
FY20 40.6B IDR
FY21 117B IDR
FY22 376B IDR
FY23 407B IDR
FY24 583B IDR
Net income
FY20 5.5B IDR
FY21 14.2B IDR
FY22 12.4B IDR
FY23 127B IDR
FY24 −6.2B IDR

Open the full interactive analysis →

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 151.27 MXN -97%
Starbucks Corporation SBUX C$27.68 C$5.93 -79%
Compass Group CMPGF $32.63 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$6.55 -48%
Yum! Brands, Inc YUM $150.87 $71.29 -53%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Sari Kreasi Boga Tbk (RAFI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 240.76 IDR versus a price of 36.00 IDR — about +569% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RAFI?
Our 21-model fair value for PT Sari Kreasi Boga Tbk is 240.76 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 36.00 IDR.
What is the quality score of RAFI?
PT Sari Kreasi Boga Tbk has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Sari Kreasi Boga Tbk (RAFI)?
PT Sari Kreasi Boga Tbk reported trailing-twelve-month revenue of about 362B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of RAFI?
The net profit margin of PT Sari Kreasi Boga Tbk is about -14.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.