Fairvalue-Calculator Fairvalue-Calculator
EN DE

The Rank Group (RNK) Fair Value & Analysis

Consumer Cyclical · GB · Market cap 460M GBX

TR The Rank Group RNK · LSE
Price£0.9890
Fair Value£1.69
Upside+70.9%
Quality95/100
Evidence: High Range £1.21 – £2.38

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from £1.58 to £1.69 (+7.0%) since Jun 23, 2026. Share price +4.7% over the past month.

Price vs Fair Value (12 months)

£1.50 £0.8351 Fair Value £1.69 Jun 2025 Jun 2026

12‑month range £0.8351 – £1.50 · fair‑value band £1.21 – £2.38 · the £0.9890 price screens below the £1.69 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The Rank Group (RNK) currently trades at £0.9890, while our model-based Fair Value estimate is £1.69 — implying the stock looks roughly 70.9% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, The Rank Group generated revenue of £814M at a net margin of 4.7%. Revenue grew 4.5% year over year. It earns a return on equity of 10.3%. Net debt stands at £142M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 814M GBX
Revenue growth (YoY) +4.5%
Net margin 4.7%
Return on equity 10.3%
Free cash flow 67.4M GBX FY2025
P/E ratio 12.3
More key figures
Operating margin 9.6%
EPS (TTM) £0.0800
Dividend yield 3.1%
EPS growth (YoY) -25.2%
Net debt 142M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

The Rank Group Plc, together with its subsidiaries, engages in provision of gaming services in the United Kingdom, Europe, and internationally. The company operates through Grosvenor Venues, Mecca Venues, Digital, and Enracha Venues segments. It also offers casino table games, including roulette, blackjack, baccarat, and poker, as well as electronic roulette and gaming machine; and community games, such as bingo, food and drink, and live entertainment; and electronic casino and slots and sports betting solutions. In addition, the company operates digital channels, including live casino and sports betting, bingo, and slot games; and social and bingo clubs. Further, it offers support services to interactive gaming; and property and marketing services; processes credit transfers; operates parking for social and bingo clubs; and develops and maintains online gaming software. The Rank Group Plc was formerly known as Megastorm Public Limited Company and changed its name to The Rank Group …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Rank Group reported revenue of £795M in FY2025 versus £330M in FY2021, a compound +24.6%/yr. Reported net income was £44.6M in FY2025.

Revenue +24.6%/yr
FY21 £330M
FY22 £644M
FY23 £682M
FY24 £735M
FY25 £795M
Net income
FY21 −£72.1M
FY22 £64.9M
FY23 −£96.0M
FY24 £12.5M
FY25 £44.6M

Open the full interactive analysis →

Similar stocks

6 more Gambling stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Aristocrat Leisure Limited ARLUF $41.84 $27.19 -35%
Allwyn AG GRKZF $15.25 $11.55 -24%
Flutter Entertainment plc FLUT $112.94 $88.37 -22%
Evolution AB EVGGF $71.05 $98.76 +39%
DraftKings Inc DKNG $28.79 $3.35 -88%
The Lottery Corporation LTRCF $3.80 $1.65 -57%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The Rank Group (RNK) undervalued?
As of Jun 24, 2026, our model estimates a fair value of £1.69 versus a price of £0.9890 — about +71% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RNK?
Our 21-model fair value for The Rank Group is £1.69 (as of Jun 24, 2026), built from audited fundamentals. The current price is £0.9890.
What is the quality score of RNK?
The Rank Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Rank Group (RNK)?
The Rank Group reported trailing-twelve-month revenue of about £814M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of RNK?
The net profit margin of The Rank Group is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does The Rank Group pay a dividend?
The Rank Group currently shows a dividend yield of about 3.06% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.