EN DE

RealTech AG (RTC) Fair Value & Analysis

Technology · DE · Market cap €6.2M

RA RealTech AG RTC · XETRA
Price€1.13
Fair Value€0.4800
Upside-57.5%
Quality65/100
Watch RealTech AG for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.3% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Narrow moat 26/100
Evidence: High Range €0.4700 – €0.4800 Share as image

Fair value as of: Jul 13, 2026

From 22 valuation models · updated 29 days ago

Fair value updated Jul 13, 2026, revised from €0.4900 to €0.4800 (−2.0%) since Jun 24, 2026. Share price −1.7% over the past month.

A solid business, but screening 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.4800). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (€0.4700 to €0.4800), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€4.14 €0.6800 Fair Value €0.4800 Dec 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range €0.6800 – €4.14 · fair‑value band €0.4700 – €0.4800 · the €1.13 price screens above the €0.4800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RealTech AG (RTC) currently trades at €1.13, while our model-based Fair Value estimate is €0.4800, implying the stock looks roughly 57.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RealTech AG generated revenue of €11.2M at a net margin of 0.3%. Revenue grew 16.9% year over year. It earns a return on equity of 0.5%. The balance sheet holds a net cash position of €2.0M. Fundamentals as of Jul 13, 2026

Our scenario range runs from €0.4700 (bear case) to €0.4800 (bull case); at €1.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -58%, RTC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €1.14 €1.29 €1.52 80
Residual Income €0.7400 €0.6500 €0.3800 76
Rev-Margin DCF €0.7900 €0.8600 €0.9600 74
All 22 models by family
DCF Models
FCF DCF €1.12 €1.30 €1.59 38
Owner Earnings €0.6000 €0.6500 €0.7200 31
5Y Revenue Exit €0.7900 €0.8400 €0.9100 39
5Y EBITDA Exit €0.8900 €1.01 €1.18 41
5Y P/E Exit €0.8000 €0.8500 €0.9100 38
10Y Revenue Exit €0.9400 €0.9900 €1.03 36
10Y EBITDA Exit €1.00 €1.08 €1.16 37
10Y P/E Exit €0.9500 €0.9900 €1.03 35
Earnings-Based
Graham-Dodd €0.0400 €0.0500 €0.0500 54
EPV €0.4600 €0.4600 €0.4600 59
Multiples
P/E Multiple €0.0900 €0.1200 €0.1500 63
P/S Multiple €0.0700 €0.0900 €0.1200 58
P/B Multiple €0.0700 €0.0900 €0.1200 55
EV/EBIT €0.5400 €0.5700 €0.6100 53
EV/EBITDA €0.7300 €0.8300 €0.9300 54
EV/Revenue €0.5000 €0.5400 €0.5700 43
Asset-Based
NCAV (Graham) €0.6100 €0.8200 €1.22 50
Growth DCF
Growth DCF €1.14 €1.29 €1.52 80
Rev-Margin DCF €0.7900 €0.8600 €0.9600 74
Economic Profit
Residual Income €0.7400 €0.6500 €0.3800 76
ROIC Compounder €0.4600 €0.4600 €0.4600 72
Growth Earnings
Growth-Adj P/E €0.0600 €0.0900 €0.1100 68

Widest divergence: DCF Models (€0.9900) versus Earnings-Based (€0.0500). Highest evidence: Growth DCF (80).

Notify me when RTC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €11.2M
Revenue growth (YoY) +16.9%
Net margin 0.3%
Return on equity 0.5%
Free cash flow €516K FY2025
P/E ratio 115.0
More key figures
Operating margin 1.8%
EPS (TTM) €0.0100
EPS growth (YoY) -58.6%
Net cash €2.0M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 47

Profitability 39
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RealTech AG, together with its subsidiaries, provides SAP software and solutions in Germany and the Asia Pacific. The company offers SmartChange to automate SAP transports from request to import; Interface Manager to design, operate, and optimize SAP interfaces; SmartITSM for intelligent management of complex IT structures; SmartCMDB for digitization and …

Full company description

RealTech AG, together with its subsidiaries, provides SAP software and solutions in Germany and the Asia Pacific. The company offers SmartChange to automate SAP transports from request to import; Interface Manager to design, operate, and optimize SAP interfaces; SmartITSM for intelligent management of complex IT structures; SmartCMDB for digitization and automation of central service processes; theGuard!, a product suite of ITSM and SAP solutions; and managed services for SAP. It also provides SAP Solution Manager, an intelligent platform for application lifecycle management; SAP ChaRM, a component that manages changes in SAP and non-SAP systems; SAP Transport Management that transports changes, such as adaptations to program code, system configurations, or changes to database objects through various SAP system landscapes; SAP Cloud Transport Management, a cloud-based service that enables the controlled transport of software artifacts; SAP-ITSM Integration, an automated connection of SAP systems with IT service management platforms comprising ServiceNow, Jira, or SmartITSM; and SAP Cloud ALM, a cloud-based ALM platform for the implementation, operation, and development of SAP solutions. In addition, the company SAP Business Technology Platform, a platform-as-a-service solution that provides companies a central development and operating environment; SAP Basis that acts as middleware that connects hardware, operating systems, and SAP applications; SAP Customizing that configures system and code changes; SAP Advanced Business Application Programming to develop customized applications, extensions, and interfaces; SAP Business AI that brings AI into the workflow; and SAP Clean Core, a strategy where the standard core of an SAP system remains unchanged and individual requirements are implemented via upgradeable mechanisms. Further, it provides ticket system; help desk; CMDB; and asset management. The company was founded in 1994 and is based in Leimen, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RealTech AG reported revenue of €11.2M in FY2025 versus €9.9M in FY2021, a compound +3.3%/yr. Reported net income was €29.8K in FY2025, compounding −55.6%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€11.2M
Latest YoY
+10.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.8%
Revenue +3.3%/yr
FY21 €9.9M
FY22 €10.2M
FY23 €10.6M
FY24 €10.2M
FY25 €11.2M
Net income −55.6%/yr
FY21 €770K
FY22 −€3.9M
FY23 €241K
FY24 €168K
FY25 €29.8K

RTC screens 58% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RealTech AG Fair Value". https://www.fairvalue-calculator.com/stock/RTC

Peer Group

Information Technology Services · 477 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 17% · Above median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 115.0× · Pricier than 75% of peers
P/B 1.09× · Cheaper than median
P/S (TTM) 0.64× · Cheaper than median
P/FCF 13.9× · Pricier than 75% of peers
EV/EBITDA 32.6× · Pricier than 75% of peers
PEG 3.48× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 85 · sector 29
PAST 2 · sector 37
HEALTH 100 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare RealTech AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RealTech AG (RTC) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €0.4800 versus a price of €1.13, about −58% (overvalued).
What is the fair value of RTC?
Our model-based fair value for RealTech AG is €0.4800 (as of Jul 13, 2026), built from audited fundamentals. The current price is €1.13.
What is the quality score of RTC?
RealTech AG has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RealTech AG (RTC)?
RealTech AG reported trailing-twelve-month revenue of about €11.2M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of RTC?
The net profit margin of RealTech AG is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RealTech AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.