Fairvalue-Calculator Fairvalue-Calculator
EN DE

S.C.L Motor Part Public Company (SCL) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 375M THB

SC S.C.L Motor Part Public Company SCL · BK
Price1.43 THB
Fair Value3.05 THB
Upside+113.3%
Quality91/100
Evidence: High Range 2.29 THB – 3.97 THB

Fair value as of: Jun 25, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 3.59 THB to 3.05 THB (−15.0%) since Jun 24, 2026. Share price +2.7% over the past month.

Price vs Fair Value (12 months)

1.47 THB 0.9312 THB Fair Value 3.05 THB Jun 2025 Jun 2026

12‑month range 0.9312 THB – 1.47 THB · fair‑value band 2.29 THB – 3.97 THB · the 1.43 THB price screens below the 3.05 THB fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

S.C.L Motor Part Public Company (SCL) currently trades at 1.43 THB, while our model-based Fair Value estimate is 3.05 THB — implying the stock looks roughly 113.3% undervalued today. We read business quality at 91/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, S.C.L Motor Part Public Company generated revenue of 2.0B THB at a net margin of 2.9%. Revenue grew 22.3% year over year. It earns a return on equity of 14.1%. Net debt stands at 340M THB. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 2.0B THB
Revenue growth (YoY) +22.3%
Net margin 2.9%
Return on equity 14.1%
Free cash flow 100M THB FY2025
P/E ratio 6.6
More key figures
Operating margin 4.6%
EPS (TTM) 0.2300 THB
Dividend yield 6.0%
EPS growth (YoY) +44.8%
Net debt 340M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

S.C.L Motor Part Public Company Limited engages in the distribution of motor parts and spare parts in Thailand. The company offers engine spare parts, including gasket seals, belts, crankshafts, pistons, connecting rods, valve and related parts, engine and transmission mounts, water pumps and valves, radiators and related parts, turbo systems, and injection and delivery systems. It also provides engine, fuel, air, and transmission filters, as well as water separator; and engine and gear oil, radiator coolant, and other products. In addition, it provides clutch discs, plates, bearings, master cylinders and repair kits; gears, seals, related bearings, and gear levers and cables; and brake pads, repair kits, and related parts. Further, the company offers lower ball and steering ball joints, shock absorbers, spring coils, shock absorber mounts, and bearings and other parts; bumpers, fenders and other body parts, front and rear doors and related parts, windshields, door windows, side mir…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

S.C.L Motor Part Public Company reported revenue of 1.7B THB in FY2025 versus 1.2B THB in FY2021, a compound +9.1%/yr. Reported net income was 44.6M THB in FY2025, compounding +19.3%/yr from FY2021.

Revenue +9.1%/yr
FY21 1.2B THB
FY22 1.3B THB
FY23 1.4B THB
FY24 1.5B THB
FY25 1.7B THB
Net income +19.3%/yr
FY21 22.0M THB
FY22 27.3M THB
FY23 39.9M THB
FY24 23.4M THB
FY25 44.6M THB

Open the full interactive analysis →

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 569,000 KRW 687,665 KRW +21%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥63.21 ¥19.12 -70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is S.C.L Motor Part Public Company (SCL) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 3.05 THB versus a price of 1.43 THB — about +113% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SCL?
Our 21-model fair value for S.C.L Motor Part Public Company is 3.05 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 1.43 THB.
What is the quality score of SCL?
S.C.L Motor Part Public Company has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of S.C.L Motor Part Public Company (SCL)?
S.C.L Motor Part Public Company reported trailing-twelve-month revenue of about 2.0B THB (latest available figure, as of Jun 25, 2026).
What is the net profit margin of SCL?
The net profit margin of S.C.L Motor Part Public Company is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does S.C.L Motor Part Public Company pay a dividend?
S.C.L Motor Part Public Company currently shows a dividend yield of about 5.97% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.